KUWAZAWA Holdings Corporation (TYO:8104)
Japan
· Delayed Price · Currency is JPY 522.00
-5.00 (-0.95%)
Jun 13, 2025, 3:30 PM JST
KUWAZAWA Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 1,117 | 1,263 | 1,069 | 987 | 637 | Upgrade
|
| Depreciation & Amortization | 310 | 387 | 427 | 476 | 669 | Upgrade
|
| Loss (Gain) From Sale of Assets | 533 | 8 | 16 | 29 | 650 | Upgrade
|
| Loss (Gain) From Sale of Investments | 9 | -6 | -2 | -19 | -2 | Upgrade
|
| Loss (Gain) on Equity Investments | -51 | -50 | -55 | -42 | -47 | Upgrade
|
| Other Operating Activities | -718 | -531 | -335 | -589 | -546 | Upgrade
|
| Change in Accounts Receivable | 1,178 | -3,452 | -653 | 1,248 | 1,096 | Upgrade
|
| Change in Inventory | 92 | -249 | -186 | 731 | 1,396 | Upgrade
|
| Change in Accounts Payable | -353 | 1,286 | 980 | -939 | -1,263 | Upgrade
|
| Change in Other Net Operating Assets | 451 | 31 | 55 | -1,122 | -422 | Upgrade
|
| Operating Cash Flow | 2,568 | -1,313 | 1,316 | 760 | 2,168 | Upgrade
|
| Operating Cash Flow Growth | - | - | 73.16% | -64.94% | 150.06% | Upgrade
|
| Capital Expenditures | -357 | -458 | -177 | -86 | -91 | Upgrade
|
| Sale of Property, Plant & Equipment | 156 | -3 | 10 | -2 | 221 | Upgrade
|
| Cash Acquisitions | - | -93 | - | - | -319 | Upgrade
|
| Investment in Securities | -5 | 26 | 26 | 41 | 26 | Upgrade
|
| Other Investing Activities | 1 | -1 | 38 | 4 | 263 | Upgrade
|
| Investing Cash Flow | -193 | -563 | -92 | 24 | 161 | Upgrade
|
| Short-Term Debt Issued | 50 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,150 | - | - | 2,200 | Upgrade
|
| Total Debt Issued | 50 | 1,150 | - | - | 2,200 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -1,150 | -2,350 | Upgrade
|
| Long-Term Debt Repaid | -470 | -1,773 | -490 | -490 | -485 | Upgrade
|
| Total Debt Repaid | -470 | -1,773 | -490 | -1,640 | -2,835 | Upgrade
|
| Net Debt Issued (Repaid) | -420 | -623 | -490 | -1,640 | -635 | Upgrade
|
| Repurchase of Common Stock | -57 | - | - | - | - | Upgrade
|
| Dividends Paid | -225 | -180 | -150 | -90 | -90 | Upgrade
|
| Other Financing Activities | -25 | -73 | -80 | -100 | -107 | Upgrade
|
| Financing Cash Flow | -727 | -876 | -720 | -1,830 | -832 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 12 | -1 | 2 | - | Upgrade
|
| Net Cash Flow | 1,648 | -2,740 | 503 | -1,044 | 1,497 | Upgrade
|
| Free Cash Flow | 2,211 | -1,771 | 1,139 | 674 | 2,077 | Upgrade
|
| Free Cash Flow Growth | - | - | 68.99% | -67.55% | 245.02% | Upgrade
|
| Free Cash Flow Margin | 3.38% | -2.73% | 1.77% | 1.07% | 2.21% | Upgrade
|
| Free Cash Flow Per Share | 147.01 | -117.80 | 75.79 | 44.85 | 138.20 | Upgrade
|
| Cash Interest Paid | 55 | 52 | 64 | 73 | 70 | Upgrade
|
| Cash Income Tax Paid | 732 | 544 | 338 | 591 | 552 | Upgrade
|
| Levered Free Cash Flow | 1,461 | -1,306 | 1,174 | 558.88 | 2,141 | Upgrade
|
| Unlevered Free Cash Flow | 1,496 | -1,272 | 1,212 | 603.88 | 2,185 | Upgrade
|
| Change in Net Working Capital | -627 | 2,015 | -428 | 303 | -1,061 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.