Kimuratan Corporation (TYO:8107)
Japan · Delayed Price · Currency is JPY 34.00
-1.00 (-2.86%)
At close: Jan 23, 2026
Kimuratan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 2,508 | 1,758 | 1,284 | 3,547 | 4,237 | 4,708 | Upgrade | |
Revenue Growth (YoY) | 90.14% | 36.92% | -63.80% | -16.29% | -10.00% | -4.23% | Upgrade |
Cost of Revenue | 1,710 | 1,032 | 736 | 2,434 | 2,441 | 2,539 | Upgrade |
Gross Profit | 798 | 726 | 548 | 1,113 | 1,796 | 2,169 | Upgrade |
Selling, General & Admin | 613 | 553 | 474 | 1,802 | 2,359 | 2,597 | Upgrade |
Amortization of Goodwill & Intangibles | 38 | 38 | 37 | 37 | - | - | Upgrade |
Other Operating Expenses | - | - | - | - | - | 12 | Upgrade |
Operating Expenses | 651 | 591 | 511 | 1,838 | 2,361 | 2,607 | Upgrade |
Operating Income | 147 | 135 | 37 | -725 | -565 | -438 | Upgrade |
Interest Expense | -128 | -96 | -60 | -109 | -26 | -20 | Upgrade |
Currency Exchange Gain (Loss) | -1 | -1 | -2 | -28 | -19 | -3 | Upgrade |
Other Non Operating Income (Expenses) | 8 | -28 | 5 | -174 | 1 | 25 | Upgrade |
EBT Excluding Unusual Items | 26 | 10 | -20 | -1,036 | -609 | -436 | Upgrade |
Gain (Loss) on Sale of Investments | 11 | 11 | 53 | -52 | 1 | 1 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 19 | - | - | 32 | Upgrade |
Asset Writedown | - | - | -11 | -7 | -66 | - | Upgrade |
Other Unusual Items | - | - | 4 | -44 | -215 | -8 | Upgrade |
Pretax Income | 37 | 21 | 45 | -1,139 | -889 | -411 | Upgrade |
Income Tax Expense | 85 | 67 | 5 | -5 | 3 | 5 | Upgrade |
Net Income | -48 | -46 | 40 | -1,134 | -892 | -416 | Upgrade |
Net Income to Common | -48 | -46 | 40 | -1,134 | -892 | -416 | Upgrade |
Shares Outstanding (Basic) | 256 | 250 | 235 | 182 | 147 | 132 | Upgrade |
Shares Outstanding (Diluted) | 256 | 250 | 235 | 182 | 147 | 132 | Upgrade |
Shares Change (YoY) | 5.71% | 6.51% | 29.27% | 23.46% | 11.51% | 14.44% | Upgrade |
EPS (Basic) | -0.19 | -0.18 | 0.17 | -6.24 | -6.06 | -3.15 | Upgrade |
EPS (Diluted) | -0.19 | -0.18 | 0.17 | -6.24 | -6.06 | -3.15 | Upgrade |
Free Cash Flow | 926 | 304 | 38 | -48 | -367 | -995 | Upgrade |
Free Cash Flow Per Share | 3.62 | 1.22 | 0.16 | -0.26 | -2.49 | -7.54 | Upgrade |
Gross Margin | 31.82% | 41.30% | 42.68% | 31.38% | 42.39% | 46.07% | Upgrade |
Operating Margin | 5.86% | 7.68% | 2.88% | -20.44% | -13.33% | -9.30% | Upgrade |
Profit Margin | -1.91% | -2.62% | 3.12% | -31.97% | -21.05% | -8.84% | Upgrade |
Free Cash Flow Margin | 36.92% | 17.29% | 2.96% | -1.35% | -8.66% | -21.13% | Upgrade |
EBITDA | 405 | 385 | 288 | -463 | -526 | -428 | Upgrade |
EBITDA Margin | 16.15% | 21.90% | 22.43% | -13.05% | -12.41% | -9.09% | Upgrade |
D&A For EBITDA | 258 | 250 | 251 | 262 | 39 | 10 | Upgrade |
EBIT | 147 | 135 | 37 | -725 | -565 | -438 | Upgrade |
EBIT Margin | 5.86% | 7.68% | 2.88% | -20.44% | -13.33% | -9.30% | Upgrade |
Effective Tax Rate | 229.73% | 319.05% | 11.11% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.