Kimuratan Corporation (TYO:8107)
Japan · Delayed Price · Currency is JPY 31.00
0.00 (0.00%)
Aug 25, 2026, 3:30 PM JST
Kimuratan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,455 | 2,533 | 1,758 | 1,284 | 3,547 | 4,237 | |
Revenue Growth | 27.53% | 44.08% | 36.92% | -63.80% | -16.29% | -10.00% |
Cost of Revenue | 1,715 | 1,784 | 1,032 | 736 | 2,434 | 2,441 |
Gross Profit | 740 | 749 | 726 | 548 | 1,113 | 1,796 |
Selling, General & Admin | 595 | 607 | 553 | 474 | 1,802 | 2,359 |
Amortization of Goodwill & Intangibles | 50 | 50 | 38 | 37 | 37 | - |
Operating Expenses | 646 | 658 | 591 | 511 | 1,838 | 2,361 |
Operating Income | 94 | 91 | 135 | 37 | -725 | -565 |
Interest Expense | -140 | -136 | -96 | -60 | -109 | -26 |
Interest & Investment Income | 3 | 3 | - | - | - | - |
Currency Exchange Gain (Loss) | -4 | -3 | -1 | -2 | -28 | -19 |
Other Non Operating Income (Expenses) | -18 | -13 | -28 | 5 | -174 | 1 |
EBT Excluding Unusual Items | -65 | -58 | 10 | -20 | -1,036 | -609 |
Gain (Loss) on Sale of Investments | - | - | 11 | 53 | -52 | 1 |
Gain (Loss) on Sale of Assets | 2 | 2 | - | 19 | - | - |
Asset Writedown | - | - | - | -11 | -7 | -66 |
Other Unusual Items | - | - | - | 4 | -44 | -215 |
Pretax Income | -63 | -56 | 21 | 45 | -1,139 | -889 |
Income Tax Expense | 42 | 42 | 67 | 5 | -5 | 3 |
Net Income | -105 | -98 | -46 | 40 | -1,134 | -892 |
Net Income to Common | -105 | -98 | -46 | 40 | -1,134 | -892 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 265 | 260 | 250 | 235 | 182 | 147 |
Shares Outstanding (Diluted) | 265 | 260 | 250 | 235 | 182 | 147 |
Shares Change | 4.63% | 3.99% | 6.51% | 29.27% | 23.46% | 11.51% |
EPS (Basic) | -0.40 | -0.38 | -0.18 | 0.17 | -6.24 | -6.06 |
EPS (Diluted) | -0.40 | -0.38 | -0.18 | 0.17 | -6.24 | -6.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 700 | 304 | 38 | -48 | -367 |
Free Cash Flow Per Share | - | 2.69 | 1.22 | 0.16 | -0.26 | -2.49 |
Gross Margin | 30.14% | 29.57% | 41.30% | 42.68% | 31.38% | 42.39% |
Operating Margin | 3.83% | 3.59% | 7.68% | 2.88% | -20.44% | -13.33% |
Profit Margin | -4.28% | -3.87% | -2.62% | 3.12% | -31.97% | -21.05% |
Free Cash Flow Margin | - | 27.63% | 17.29% | 2.96% | -1.35% | -8.66% |
EBITDA | 399 | 385 | 385 | 288 | -463 | -526 |
EBITDA Margin | 16.25% | 15.20% | 21.90% | 22.43% | -13.05% | -12.41% |
D&A For EBITDA | 305 | 294 | 250 | 251 | 262 | 39 |
EBIT | 94 | 91 | 135 | 37 | -725 | -565 |
EBIT Margin | 3.83% | 3.59% | 7.68% | 2.88% | -20.44% | -13.33% |
Effective Tax Rate | - | - | 319.05% | 11.11% | - | - |