Goldwin Inc. (TYO:8111)

Goldwin Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 20, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	393,200	366,272	442,920	567,433	281,871	321,087
Market Cap Growth	10.18%	-17.30%	-21.94%	101.31%	-12.21%	17.77%
Enterprise Value	350,975	327,313	407,909	541,802	266,568	312,836
Last Close Price	2860.50	2721.71	3188.27	4006.06	1954.61	2199.68
PE Ratio	16.57	14.98	18.24	27.05	19.64	29.91
Forward PE	14.14	14.88	18.51	26.25	22.08	26.27
PS Ratio	2.92	2.77	3.49	4.93	2.87	3.55
PB Ratio	3.39	3.29	4.42	7.09	4.45	6.07
P/TBV Ratio	3.51	3.41	4.57	7.41	4.68	6.44
P/FCF Ratio	18.34	16.33	26.75	30.75	17.26	76.34
P/OCF Ratio	15.52	14.99	23.88	28.06	15.62	43.38
EV/Sales Ratio	2.61	2.47	3.21	4.71	2.71	3.46
EV/EBITDA Ratio	11.03	13.52	15.75	22.89	14.69	18.95
EV/EBIT Ratio	11.90	14.94	17.11	24.73	16.15	21.08
EV/FCF Ratio	16.37	14.59	24.64	29.36	16.33	74.38
Debt / Equity Ratio	0.01	0.02	0.03	0.05	0.09	0.22
Debt / EBITDA Ratio	0.06	0.11	0.11	0.17	0.31	0.69
Debt / FCF Ratio	0.07	0.12	0.17	0.22	0.35	2.72
Asset Turnover	0.93	0.91	0.98	1.06	1.03	1.04
Inventory Turnover	2.85	3.39	3.64	3.92	3.25	2.84
Quick Ratio	2.21	1.93	1.78	1.52	1.32	1.05
Current Ratio	3.05	2.50	2.34	2.03	1.83	1.59
Return on Equity (ROE)	-	23.14%	27.02%	29.32%	24.78%	21.63%
Return on Assets (ROA)	-	9.38%	11.49%	12.58%	10.83%	10.68%
Return on Capital (ROIC)	-	12.63%	15.93%	17.88%	15.46%	15.87%
Return on Capital Employed (ROCE)	19.70%	19.30%	22.70%	25.90%	24.00%	25.10%
Earnings Yield	5.95%	6.67%	5.48%	3.70%	5.09%	3.34%
FCF Yield	5.45%	6.12%	3.74%	3.25%	5.79%	1.31%
Dividend Yield	1.92%	2.00%	1.59%	0.92%	1.45%	0.91%
Payout Ratio	32.21%	32.88%	22.03%	20.04%	24.53%	26.25%
Buyback Yield / Dilution	-0.36%	0.60%	0.01%	0.71%	-0.02%	-0.19%
Total Shareholder Return	1.61%	2.59%	1.60%	1.63%	1.43%	0.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.