Goldwin Inc. (TYO:8111)
Japan flag Japan · Delayed Price · Currency is JPY
2,203.50
-4.50 (-0.20%)
Nov 10, 2026, 3:30 PM JST

Goldwin Statistics

Total Valuation

Goldwin has a market cap or net worth of JPY 301.59 billion. The enterprise value is 251.00 billion.

Market Cap301.59B
Enterprise Value 251.00B

Important Dates

The last earnings date was Thursday, November 5, 2026.

Earnings Date Nov 5, 2026
Ex-Dividend Date Mar 30, 2027

Share Statistics

Goldwin has 136.87 million shares outstanding. The number of shares has increased by 1.07% in one year.

Current Share Class 136.81M
Shares Outstanding 136.87M
Shares Change (YoY) +1.07%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) 1.29%
Owned by Institutions (%) 31.89%
Float 111.58M

Valuation Ratios

The trailing PE ratio is 13.23 and the forward PE ratio is 12.44. Goldwin's PEG ratio is 2.96.

PE Ratio 13.23
Forward PE 12.44
PS Ratio 2.18
PB Ratio 2.28
P/TBV Ratio 2.35
P/FCF Ratio 14.86
P/OCF Ratio 11.91
PEG Ratio 2.96
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.27, with an EV/FCF ratio of 12.37.

EV / Earnings 10.99
EV / Sales 1.82
EV / EBITDA 7.27
EV / EBIT 7.80
EV / FCF 12.37

Financial Position

The company has a current ratio of 3.45, with a Debt / Equity ratio of 0.01.

Current Ratio 3.45
Quick Ratio 2.53
Debt / Equity 0.01
Debt / EBITDA 0.03
Debt / FCF 0.04
Interest Coverage 347.90

Financial Efficiency

Return on equity (ROE) is 18.46% and return on invested capital (ROIC) is 22.88%.

Return on Equity (ROE) 18.46%
Return on Assets (ROA) 9.33%
Return on Invested Capital (ROIC) 22.88%
Return on Capital Employed (ROCE) 17.12%
Weighted Average Cost of Capital (WACC) 7.02%
Revenue Per Employee 89.86M
Profits Per Employee 14.85M
Employee Count1,536
Asset Turnover 0.87
Inventory Turnover 2.77

Taxes

In the past 12 months, Goldwin has paid 7.58 billion in taxes.

Income Tax 7.58B
Effective Tax Rate 24.85%

Stock Price Statistics

The stock price has decreased by -25.60% in the last 52 weeks. The beta is 0.50, so Goldwin's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change -25.60%
50-Day Moving Average 2,143.59
200-Day Moving Average 2,249.74
Relative Strength Index (RSI) 55.02
Average Volume (20 Days) 469,955

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Goldwin had revenue of JPY 138.02 billion and earned 22.81 billion in profits. Earnings per share was 166.58.

Revenue138.02B
Gross Profit 73.99B
Operating Income 23.66B
Pretax Income 30.49B
Net Income 22.81B
EBITDA 25.97B
EBIT 23.66B
Earnings Per Share (EPS) 166.58
Full Income Statement

Balance Sheet

The company has 52.72 billion in cash and 869.00 million in debt, with a net cash position of 51.85 billion or 378.86 per share.

Cash & Cash Equivalents 52.72B
Total Debt 869.00M
Net Cash 51.85B
Net Cash Per Share 378.86
Equity (Book Value) 132.37B
Book Value Per Share 957.88
Working Capital 71.71B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 25.29 billion and capital expenditures -5.02 billion, giving a free cash flow of 20.27 billion.

Operating Cash Flow 25.29B
Capital Expenditures -5.02B
Depreciation & Amortization 2.31B
Net Borrowing -1.74B
Free Cash Flow 20.27B
FCF Per Share 148.10
Full Cash Flow Statement

Margins

Gross margin is 53.61%, with operating and profit margins of 17.14% and 16.52%.

Gross Margin 53.61%
Operating Margin 17.14%
Pretax Margin 22.09%
Profit Margin 16.52%
EBITDA Margin 18.82%
EBIT Margin 17.14%
FCF Margin 14.69%

Dividends & Yields

This stock pays an annual dividend of 70.00, which amounts to a dividend yield of 3.18%.

Dividend Per Share 70.00
Dividend Yield 3.18%
Dividend Growth (YoY) -39.66%
Years of Dividend Growth n/a
Payout Ratio 35.00%
FCF Payout Ratio n/a
Buyback Yield -1.07%
Shareholder Yield 2.11%
Earnings Yield 7.56%
FCF Yield 6.73%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Analyst Forecast

The average price target for Goldwin is 2,690.00, which is 22.08% higher than the current price. The consensus rating is "Buy".

Price Target 2,690.00
Price Target Difference 22.08%
Analyst Consensus Buy
Analyst Count 5
Revenue Growth Forecast (3Y) 5.21%
EPS Growth Forecast (3Y) 4.42%

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 3.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 3

Scores

Goldwin has an Altman Z-Score of 8.5 and a Piotroski F-Score of 7.

Altman Z-Score 8.5
Piotroski F-Score 7