Goldwin Inc. (TYO:8111)
Japan flag Japan · Delayed Price · Currency is JPY
2,300.00
+58.50 (2.61%)
Jul 13, 2026, 3:30 PM JST

Goldwin Statistics

Total Valuation

Goldwin has a market cap or net worth of JPY 314.57 billion. The enterprise value is 261.70 billion.

Market Cap314.57B
Enterprise Value 261.70B

Important Dates

The next confirmed earnings date is Thursday, August 6, 2026.

Earnings Date Aug 6, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Goldwin has 136.77 million shares outstanding. The number of shares has increased by 2.06% in one year.

Current Share Class 136.77M
Shares Outstanding 136.77M
Shares Change (YoY) +2.06%
Shares Change (QoQ) -0.34%
Owned by Insiders (%) 1.29%
Owned by Institutions (%) 27.18%
Float 100.57M

Valuation Ratios

The trailing PE ratio is 13.09 and the forward PE ratio is 12.10. Goldwin's PEG ratio is 2.23.

PE Ratio 13.09
Forward PE 12.10
PS Ratio 2.29
PB Ratio 2.41
P/TBV Ratio 2.49
P/FCF Ratio 15.56
P/OCF Ratio 11.98
PEG Ratio 2.23
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.23, with an EV/FCF ratio of 12.95.

EV / Earnings 10.86
EV / Sales 1.90
EV / EBITDA 7.23
EV / EBIT 7.78
EV / FCF 12.95

Financial Position

The company has a current ratio of 3.18, with a Debt / Equity ratio of 0.03.

Current Ratio 3.18
Quick Ratio 2.51
Debt / Equity 0.03
Debt / EBITDA 0.16
Debt / FCF 0.22
Interest Coverage 385.97

Financial Efficiency

Return on equity (ROE) is 19.98% and return on invested capital (ROIC) is 25.90%.

Return on Equity (ROE) 19.98%
Return on Assets (ROA) 10.13%
Return on Invested Capital (ROIC) 25.90%
Return on Capital Employed (ROCE) 19.03%
Weighted Average Cost of Capital (WACC) 6.81%
Revenue Per Employee 89.53M
Profits Per Employee 15.69M
Employee Count1,536
Asset Turnover 0.86
Inventory Turnover 3.31

Taxes

In the past 12 months, Goldwin has paid 7.98 billion in taxes.

Income Tax 7.98B
Effective Tax Rate 24.83%

Stock Price Statistics

The stock price has decreased by -17.08% in the last 52 weeks. The beta is 0.48, so Goldwin's price volatility has been lower than the market average.

Beta (5Y) 0.48
52-Week Price Change -17.08%
50-Day Moving Average 2,175.30
200-Day Moving Average 2,452.61
Relative Strength Index (RSI) 55.99
Average Volume (20 Days) 475,270

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Goldwin had revenue of JPY 137.52 billion and earned 24.09 billion in profits. Earnings per share was 175.76.

Revenue137.52B
Gross Profit 72.95B
Operating Income 25.86B
Pretax Income 32.13B
Net Income 24.09B
EBITDA 28.41B
EBIT 25.86B
Earnings Per Share (EPS) 175.76
Full Income Statement

Balance Sheet

The company has 58.50 billion in cash and 4.54 billion in debt, with a net cash position of 53.96 billion or 394.51 per share.

Cash & Cash Equivalents 58.50B
Total Debt 4.54B
Net Cash 53.96B
Net Cash Per Share 394.51
Equity (Book Value) 130.50B
Book Value Per Share 946.17
Working Capital 70.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.26 billion and capital expenditures -6.05 billion, giving a free cash flow of 20.21 billion.

Operating Cash Flow 26.26B
Capital Expenditures -6.05B
Depreciation & Amortization 2.55B
Net Borrowing 427.00M
Free Cash Flow 20.21B
FCF Per Share 147.77
Full Cash Flow Statement

Margins

Gross margin is 53.05%, with operating and profit margins of 18.81% and 17.52%.

Gross Margin 53.05%
Operating Margin 18.81%
Pretax Margin 23.36%
Profit Margin 17.52%
EBITDA Margin 20.66%
EBIT Margin 18.81%
FCF Margin 14.70%

Dividends & Yields

This stock pays an annual dividend of 55.00, which amounts to a dividend yield of 2.45%.

Dividend Per Share 55.00
Dividend Yield 2.45%
Dividend Growth (YoY) 113.50%
Years of Dividend Growth 5
Payout Ratio 40.11%
Buyback Yield -2.06%
Shareholder Yield 0.39%
Earnings Yield 7.66%
FCF Yield 6.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Goldwin is 2,983.33, which is 29.71% higher than the current price. The consensus rating is "Buy".

Price Target 2,983.33
Price Target Difference 29.71%
Analyst Consensus Buy
Analyst Count 6
Revenue Growth Forecast (3Y) 6.38%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 3.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 3

Scores

Goldwin has an Altman Z-Score of 8.54 and a Piotroski F-Score of 6.

Altman Z-Score 8.54
Piotroski F-Score 6