Unicharm Corporation (TYO:8113)
Japan
· Delayed Price · Currency is JPY 1,124.00
-5.50 (-0.49%)
Mar 3, 2025, 3:30 PM JST
Unicharm Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 988,981 | 941,790 | 898,022 | 782,723 | 727,475 | Upgrade
|
| Revenue Growth (YoY) | 5.01% | 4.87% | 14.73% | 7.59% | 1.85% | Upgrade
|
| Cost of Revenue | 599,072 | 590,261 | 569,422 | 469,078 | 434,866 | Upgrade
|
| Gross Profit | 389,909 | 351,529 | 328,600 | 313,645 | 292,609 | Upgrade
|
| Selling, General & Admin | 227,617 | 202,600 | 190,405 | 172,446 | 159,387 | Upgrade
|
| Research & Development | 10,304 | 9,818 | 8,270 | 8,184 | 7,808 | Upgrade
|
| Other Operating Expenses | - | -6,790 | -103 | -393 | 3,345 | Upgrade
|
| Operating Expenses | 251,446 | 216,765 | 208,931 | 190,769 | 181,210 | Upgrade
|
| Operating Income | 138,463 | 134,764 | 119,669 | 122,876 | 111,399 | Upgrade
|
| Interest Expense | -9,942 | -3,195 | -2,462 | -1,276 | -1,330 | Upgrade
|
| Interest & Investment Income | 9,716 | 6,589 | 4,577 | 3,592 | 3,836 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1,409 | - | - | -2,334 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,788 | -210 | -161 | 70 | 55 | Upgrade
|
| EBT Excluding Unusual Items | 135,449 | 136,539 | 121,623 | 125,262 | 111,626 | Upgrade
|
| Impairment of Goodwill | -682 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -583 | -261 | 83 | -164 | Upgrade
|
| Asset Writedown | -230 | -3,648 | -5,654 | -3,368 | 316 | Upgrade
|
| Other Unusual Items | - | - | - | - | -15,929 | Upgrade
|
| Pretax Income | 134,537 | 132,308 | 115,708 | 121,977 | 95,849 | Upgrade
|
| Income Tax Expense | 39,309 | 34,326 | 37,333 | 38,372 | 33,268 | Upgrade
|
| Earnings From Continuing Operations | 95,228 | 97,982 | 78,375 | 83,605 | 62,581 | Upgrade
|
| Minority Interest in Earnings | -13,386 | -11,929 | -10,767 | -10,860 | -10,237 | Upgrade
|
| Net Income | 81,842 | 86,053 | 67,608 | 72,745 | 52,344 | Upgrade
|
| Net Income to Common | 81,842 | 86,053 | 67,608 | 72,745 | 52,344 | Upgrade
|
| Net Income Growth | -4.89% | 27.28% | -7.06% | 38.97% | 13.51% | Upgrade
|
| Shares Outstanding (Basic) | 1,764 | 1,775 | 1,785 | 1,792 | 1,793 | Upgrade
|
| Shares Outstanding (Diluted) | 1,764 | 1,775 | 1,786 | 1,793 | 1,796 | Upgrade
|
| Shares Change (YoY) | -0.66% | -0.57% | -0.43% | -0.12% | -0.07% | Upgrade
|
| EPS (Basic) | 46.41 | 48.47 | 37.87 | 40.59 | 29.20 | Upgrade
|
| EPS (Diluted) | 46.41 | 48.47 | 37.86 | 40.56 | 29.15 | Upgrade
|
| EPS Growth | -4.26% | 28.02% | -6.66% | 39.14% | 13.51% | Upgrade
|
| Free Cash Flow | 97,773 | 124,003 | 59,266 | 70,582 | 114,747 | Upgrade
|
| Free Cash Flow Per Share | 55.44 | 69.85 | 33.19 | 39.36 | 63.91 | Upgrade
|
| Dividend Per Share | 14.667 | 13.333 | 12.667 | 12.000 | 10.667 | Upgrade
|
| Dividend Growth | 10.00% | 5.26% | 5.56% | 12.50% | 14.29% | Upgrade
|
| Gross Margin | 39.43% | 37.33% | 36.59% | 40.07% | 40.22% | Upgrade
|
| Operating Margin | 14.00% | 14.31% | 13.33% | 15.70% | 15.31% | Upgrade
|
| Profit Margin | 8.28% | 9.14% | 7.53% | 9.29% | 7.20% | Upgrade
|
| Free Cash Flow Margin | 9.89% | 13.17% | 6.60% | 9.02% | 15.77% | Upgrade
|
| EBITDA | 185,001 | 178,017 | 161,155 | 160,802 | 147,564 | Upgrade
|
| EBITDA Margin | 18.71% | 18.90% | 17.95% | 20.54% | 20.28% | Upgrade
|
| D&A For EBITDA | 46,538 | 43,253 | 41,486 | 37,926 | 36,165 | Upgrade
|
| EBIT | 138,463 | 134,764 | 119,669 | 122,876 | 111,399 | Upgrade
|
| EBIT Margin | 14.00% | 14.31% | 13.33% | 15.70% | 15.31% | Upgrade
|
| Effective Tax Rate | 29.22% | 25.94% | 32.26% | 31.46% | 34.71% | Upgrade
|
| Advertising Expenses | 69,708 | 60,180 | 53,655 | 52,335 | 49,105 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.