KING Co., Ltd. (TYO:8118)
Japan · Delayed Price · Currency is JPY 1,010.00
+1.00 (0.10%)
Feb 13, 2026, 3:24 PM JST
KING Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,824 | 8,157 | 8,548 | 8,422 | 8,050 | 8,096 | |
Revenue Growth (YoY) | -7.21% | -4.57% | 1.50% | 4.62% | -0.57% | -23.84% |
Cost of Revenue | 3,297 | 3,469 | 3,661 | 3,718 | 3,524 | 3,972 |
Gross Profit | 4,527 | 4,688 | 4,887 | 4,704 | 4,526 | 4,124 |
Selling, General & Admin | 3,413 | 3,491 | 3,589 | 3,331 | 3,507 | 3,736 |
Operating Expenses | 3,744 | 3,821 | 3,892 | 3,628 | 3,851 | 4,130 |
Operating Income | 783 | 867 | 995 | 1,076 | 675 | -6 |
Interest Expense | -6 | -4 | -3 | -3 | -3 | -3 |
Interest & Investment Income | 146 | 78 | 54 | 42 | 31 | 37 |
Other Non Operating Income (Expenses) | 11 | 9 | 13 | 14 | 22 | 53 |
EBT Excluding Unusual Items | 934 | 950 | 1,059 | 1,129 | 725 | 81 |
Gain (Loss) on Sale of Investments | - | 4 | - | - | - | -105 |
Gain (Loss) on Sale of Assets | - | - | - | - | 2 | - |
Asset Writedown | -14 | -20 | -75 | -11 | -40 | -51 |
Other Unusual Items | - | - | -38 | - | -54 | -47 |
Pretax Income | 920 | 934 | 946 | 1,118 | 633 | -122 |
Income Tax Expense | 303 | 201 | 413 | 363 | 211 | 7 |
Net Income | 617 | 733 | 533 | 755 | 422 | -129 |
Net Income to Common | 617 | 733 | 533 | 755 | 422 | -129 |
Net Income Growth | -9.93% | 37.52% | -29.40% | 78.91% | - | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 17 | 18 | 18 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 17 | 18 | 18 |
Shares Change (YoY) | -0.11% | -1.03% | -3.10% | -6.72% | -1.04% | -0.61% |
EPS (Basic) | 38.64 | 45.86 | 33.00 | 45.30 | 23.62 | -7.14 |
EPS (Diluted) | 38.64 | 45.86 | 33.00 | 45.30 | 23.62 | -7.14 |
EPS Growth | -9.82% | 38.96% | -27.15% | 91.80% | - | - |
Free Cash Flow | - | 548 | 759 | 1,194 | 277 | 261 |
Free Cash Flow Per Share | - | 34.28 | 46.99 | 71.64 | 15.50 | 14.46 |
Dividend Per Share | 18.000 | 18.000 | 18.000 | 17.000 | 9.000 | 7.000 |
Dividend Growth | - | - | 5.88% | 88.89% | 28.57% | -50.00% |
Gross Margin | 57.86% | 57.47% | 57.17% | 55.85% | 56.22% | 50.94% |
Operating Margin | 10.01% | 10.63% | 11.64% | 12.78% | 8.38% | -0.07% |
Profit Margin | 7.89% | 8.99% | 6.24% | 8.96% | 5.24% | -1.59% |
Free Cash Flow Margin | - | 6.72% | 8.88% | 14.18% | 3.44% | 3.22% |
EBITDA | 1,165 | 1,264 | 1,412 | 1,483 | 1,096 | 421 |
EBITDA Margin | 14.89% | 15.50% | 16.52% | 17.61% | 13.61% | 5.20% |
D&A For EBITDA | 382 | 397 | 417 | 407 | 421 | 427 |
EBIT | 783 | 867 | 995 | 1,076 | 675 | -6 |
EBIT Margin | 10.01% | 10.63% | 11.64% | 12.78% | 8.38% | -0.07% |
Effective Tax Rate | 32.93% | 21.52% | 43.66% | 32.47% | 33.33% | - |
Advertising Expenses | - | 762 | 782 | 681 | 842 | 931 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.