KING Co., Ltd. (TYO:8118)
Japan
· Delayed Price · Currency is JPY 744.00
-3.00 (-0.40%)
Apr 24, 2025, 3:30 PM JST
KING Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 8,432 | 8,548 | 8,422 | 8,050 | 8,096 | 10,630 | Upgrade
|
| Revenue Growth (YoY) | -1.39% | 1.50% | 4.62% | -0.57% | -23.84% | -5.50% | Upgrade
|
| Cost of Revenue | 3,699 | 3,661 | 3,718 | 3,524 | 3,972 | 4,824 | Upgrade
|
| Gross Profit | 4,733 | 4,887 | 4,704 | 4,526 | 4,124 | 5,806 | Upgrade
|
| Selling, General & Admin | 3,551 | 3,589 | 3,331 | 3,507 | 3,736 | 4,398 | Upgrade
|
| Operating Expenses | 3,854 | 3,892 | 3,628 | 3,851 | 4,130 | 4,779 | Upgrade
|
| Operating Income | 879 | 995 | 1,076 | 675 | -6 | 1,027 | Upgrade
|
| Interest Expense | -3 | -3 | -3 | -3 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 72 | 54 | 42 | 31 | 37 | 44 | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 13 | 14 | 22 | 53 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 956 | 1,059 | 1,129 | 725 | 81 | 1,065 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4 | - | - | - | -105 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 2 | - | - | Upgrade
|
| Asset Writedown | -19 | -75 | -11 | -40 | -51 | -25 | Upgrade
|
| Other Unusual Items | -38 | -38 | - | -54 | -47 | - | Upgrade
|
| Pretax Income | 903 | 946 | 1,118 | 633 | -122 | 1,040 | Upgrade
|
| Income Tax Expense | 218 | 413 | 363 | 211 | 7 | 340 | Upgrade
|
| Net Income | 685 | 533 | 755 | 422 | -129 | 700 | Upgrade
|
| Net Income to Common | 685 | 533 | 755 | 422 | -129 | 700 | Upgrade
|
| Net Income Growth | 7.03% | -29.40% | 78.91% | - | - | -29.72% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 17 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 17 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | -1.52% | -3.10% | -6.72% | -1.04% | -0.61% | -2.21% | Upgrade
|
| EPS (Basic) | 42.85 | 33.00 | 45.30 | 23.62 | -7.14 | 38.53 | Upgrade
|
| EPS (Diluted) | 42.85 | 33.00 | 45.30 | 23.62 | -7.14 | 38.53 | Upgrade
|
| EPS Growth | 8.69% | -27.15% | 91.80% | - | - | -28.13% | Upgrade
|
| Free Cash Flow | - | 759 | 1,194 | 277 | 261 | 1,066 | Upgrade
|
| Free Cash Flow Per Share | - | 46.99 | 71.64 | 15.50 | 14.46 | 58.68 | Upgrade
|
| Dividend Per Share | 18.000 | 18.000 | 17.000 | 9.000 | 7.000 | 14.000 | Upgrade
|
| Dividend Growth | 5.88% | 5.88% | 88.89% | 28.57% | -50.00% | -30.00% | Upgrade
|
| Gross Margin | 56.13% | 57.17% | 55.85% | 56.22% | 50.94% | 54.62% | Upgrade
|
| Operating Margin | 10.42% | 11.64% | 12.78% | 8.38% | -0.07% | 9.66% | Upgrade
|
| Profit Margin | 8.12% | 6.24% | 8.96% | 5.24% | -1.59% | 6.59% | Upgrade
|
| Free Cash Flow Margin | - | 8.88% | 14.18% | 3.44% | 3.22% | 10.03% | Upgrade
|
| EBITDA | 1,304 | 1,412 | 1,483 | 1,096 | 421 | 1,457 | Upgrade
|
| EBITDA Margin | 15.46% | 16.52% | 17.61% | 13.61% | 5.20% | 13.71% | Upgrade
|
| D&A For EBITDA | 424.5 | 417 | 407 | 421 | 427 | 430 | Upgrade
|
| EBIT | 879 | 995 | 1,076 | 675 | -6 | 1,027 | Upgrade
|
| EBIT Margin | 10.42% | 11.64% | 12.78% | 8.38% | -0.07% | 9.66% | Upgrade
|
| Effective Tax Rate | 24.14% | 43.66% | 32.47% | 33.33% | - | 32.69% | Upgrade
|
| Advertising Expenses | - | 782 | 681 | 842 | 931 | 1,211 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.