T.Kawabe & Co., Ltd. (TYO:8123)
Japan · Delayed Price · Currency is JPY 1,383.00
+2.00 (0.14%)
Aug 18, 2026, 3:30 PM JST
T.Kawabe & Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 12,800 | 13,036 | 12,769 | 13,068 | 12,551 | 10,786 | |
Revenue Growth | -2.28% | 2.09% | -2.29% | 4.12% | 16.36% | -4.49% |
Cost of Revenue | 7,323 | 7,397 | 7,510 | 7,984 | 8,030 | 6,881 |
Gross Profit | 5,477 | 5,639 | 5,259 | 5,084 | 4,521 | 3,905 |
Selling, General & Admin | 5,274 | 5,259 | 4,812 | 4,660 | 4,214 | 3,936 |
Other Operating Expenses | 71 | 71 | 27 | 70 | 68 | 64 |
Operating Expenses | 5,461 | 5,446 | 4,951 | 4,832 | 4,397 | 4,120 |
Operating Income | 16 | 193 | 308 | 252 | 124 | -215 |
Interest Expense | -33 | -32 | -27 | -22 | -26 | -28 |
Interest & Investment Income | 33 | 28 | 17 | 10 | 8 | 7 |
Earnings From Equity Investments | -3 | -8 | -18 | -7 | -17 | - |
Currency Exchange Gain (Loss) | 1 | 1 | 5 | 36 | - | - |
Other Non Operating Income (Expenses) | 161 | 139 | 131 | 85 | 116 | 114 |
EBT Excluding Unusual Items | 175 | 321 | 416 | 354 | 205 | -122 |
Gain (Loss) on Sale of Investments | - | - | - | - | 39 | - |
Gain (Loss) on Sale of Assets | -4 | -4 | -3 | -1 | - | -1 |
Asset Writedown | -4 | -4 | -1 | - | - | -20 |
Other Unusual Items | -11 | -8 | -1 | -3 | -6 | -9 |
Pretax Income | 156 | 305 | 411 | 350 | 238 | -152 |
Income Tax Expense | 85 | 119 | - | 84 | 114 | 213 |
Net Income | 71 | 186 | 411 | 266 | 124 | -365 |
Net Income to Common | 71 | 186 | 411 | 266 | 124 | -365 |
Net Income Growth | -88.71% | -54.74% | 54.51% | 114.52% | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.01% | -0.01% | -0.02% | -0.01% | -0.00% | -0.01% |
EPS (Basic) | 38.91 | 101.93 | 225.20 | 145.72 | 67.92 | -199.93 |
EPS (Diluted) | 38.91 | 101.93 | 225.20 | 145.72 | 67.92 | -199.93 |
EPS Growth | -88.71% | -54.74% | 54.55% | 114.53% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 556 | 168 | 175 | 800 | -300 |
Free Cash Flow Per Share | - | 304.69 | 92.05 | 95.87 | 438.22 | -164.32 |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 15.000 | - |
Dividend Growth | 0% | 0% | 0% | 233.33% | - | - |
Gross Margin | 42.79% | 43.26% | 41.19% | 38.90% | 36.02% | 36.20% |
Operating Margin | 0.13% | 1.48% | 2.41% | 1.93% | 0.99% | -1.99% |
Profit Margin | 0.56% | 1.43% | 3.22% | 2.04% | 0.99% | -3.38% |
Free Cash Flow Margin | - | 4.26% | 1.32% | 1.34% | 6.37% | -2.78% |
EBITDA | 203.25 | 378 | 484 | 426 | 310 | -26 |
EBITDA Margin | 1.59% | 2.90% | 3.79% | 3.26% | 2.47% | -0.24% |
D&A For EBITDA | 187.25 | 185 | 176 | 174 | 186 | 189 |
EBIT | 16 | 193 | 308 | 252 | 124 | -215 |
EBIT Margin | 0.13% | 1.48% | 2.41% | 1.93% | 0.99% | -1.99% |
Effective Tax Rate | 54.49% | 39.02% | - | 24.00% | 47.90% | - |
Advertising Expenses | - | 522 | 538 | 498 | 434 | 378 |