Mitsuuroko Group Holdings Co.,Ltd. (TYO:8131)
Japan · Delayed Price · Currency is JPY 2,097.00
+30.00 (1.45%)
Aug 12, 2026, 11:30 AM JST
Mitsuuroko Group Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 343,399 | 339,498 | 339,656 | 309,085 | 323,700 | 250,033 | |
Revenue Growth | -0.31% | -0.05% | 9.89% | -4.52% | 29.46% | 10.41% |
Cost of Revenue | 296,176 | 292,320 | 297,152 | 264,063 | 281,382 | 221,173 |
Gross Profit | 47,223 | 47,178 | 42,504 | 45,022 | 42,318 | 28,860 |
Selling, General & Admin | 33,279 | 32,847 | 31,712 | 30,539 | 28,256 | 26,474 |
Amortization of Goodwill & Intangibles | 76 | 76 | 72 | 89 | 54 | 76 |
Operating Expenses | 35,241 | 34,809 | 33,734 | 32,686 | 29,999 | 28,036 |
Operating Income | 11,982 | 12,369 | 8,770 | 12,336 | 12,319 | 824 |
Interest Expense | -450 | -391 | -371 | -334 | -378 | -168 |
Interest & Investment Income | 753 | 1,040 | 1,029 | 913 | 1,599 | 1,089 |
Earnings From Equity Investments | 724 | 491 | 472 | 454 | 404 | 511 |
Other Non Operating Income (Expenses) | 371 | 331 | 148 | 24 | 115 | 616 |
EBT Excluding Unusual Items | 13,380 | 13,840 | 10,048 | 13,393 | 14,059 | 2,872 |
Gain (Loss) on Sale of Investments | 496 | 318 | 5,066 | -23 | 24 | 768 |
Gain (Loss) on Sale of Assets | 2 | 8 | 12 | -13 | 141 | 3 |
Asset Writedown | -1,222 | -1,257 | -961 | -411 | -2,504 | -189 |
Legal Settlements | - | - | - | - | -10 | - |
Other Unusual Items | 39 | 23 | 61 | -72 | -31 | -18 |
Pretax Income | 12,695 | 12,932 | 14,226 | 12,874 | 11,679 | 3,436 |
Income Tax Expense | 3,721 | 3,739 | 3,642 | 3,745 | 4,277 | 1,503 |
Earnings From Continuing Operations | 8,974 | 9,193 | 10,584 | 9,129 | 7,402 | 1,933 |
Minority Interest in Earnings | 9 | 4 | -69 | -22 | 387 | -24 |
Net Income | 8,983 | 9,197 | 10,515 | 9,107 | 7,789 | 1,909 |
Net Income to Common | 8,983 | 9,197 | 10,515 | 9,107 | 7,789 | 1,909 |
Net Income Growth | -27.38% | -12.53% | 15.46% | 16.92% | 308.02% | -43.34% |
Shares Outstanding (Basic) | 55 | 56 | 58 | 59 | 60 | 61 |
Shares Outstanding (Diluted) | 55 | 56 | 58 | 59 | 60 | 61 |
Shares Change | -3.14% | -3.31% | -2.37% | -1.21% | -1.86% | -1.21% |
EPS (Basic) | 162.14 | 164.67 | 182.04 | 153.92 | 130.06 | 31.28 |
EPS (Diluted) | 162.14 | 164.67 | 182.04 | 153.92 | 130.06 | 31.28 |
EPS Growth | -25.02% | -9.54% | 18.27% | 18.35% | 315.73% | -42.64% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 4,012 | 13,719 | 4,758 | 6,378 | 2,376 |
Free Cash Flow Per Share | - | 71.83 | 237.51 | 80.42 | 106.50 | 38.94 |
Dividend Per Share | 66.000 | 66.000 | 56.000 | 41.000 | 35.000 | 25.000 |
Dividend Growth | 17.86% | 17.86% | 36.59% | 17.14% | 40.00% | 8.70% |
Gross Margin | 13.75% | 13.90% | 12.51% | 14.57% | 13.07% | 11.54% |
Operating Margin | 3.49% | 3.64% | 2.58% | 3.99% | 3.81% | 0.33% |
Profit Margin | 2.62% | 2.71% | 3.10% | 2.95% | 2.41% | 0.76% |
Free Cash Flow Margin | - | 1.18% | 4.04% | 1.54% | 1.97% | 0.95% |
EBITDA | 17,632 | 17,947 | 14,059 | 17,366 | 17,004 | 3,982 |
EBITDA Margin | 5.13% | 5.29% | 4.14% | 5.62% | 5.25% | 1.59% |
D&A For EBITDA | 5,650 | 5,578 | 5,289 | 5,030 | 4,685 | 3,158 |
EBIT | 11,982 | 12,369 | 8,770 | 12,336 | 12,319 | 824 |
EBIT Margin | 3.49% | 3.64% | 2.58% | 3.99% | 3.81% | 0.33% |
Effective Tax Rate | 29.31% | 28.91% | 25.60% | 29.09% | 36.62% | 43.74% |