Sinanen Holdings Co., Ltd. (TYO:8132)
Japan · Delayed Price · Currency is JPY 6,850.00
+220.00 (3.32%)
Feb 16, 2026, 3:30 PM JST
Sinanen Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 310,137 | 317,118 | 348,282 | 342,254 | 289,340 | 217,122 | |
Revenue Growth (YoY) | -3.51% | -8.95% | 1.76% | 18.29% | 33.26% | -8.40% |
Cost of Revenue | 270,949 | 277,940 | 315,899 | 308,918 | 254,933 | 183,281 |
Gross Profit | 39,188 | 39,178 | 32,383 | 33,336 | 34,407 | 33,841 |
Selling, General & Admin | 32,894 | 33,128 | 31,087 | 30,340 | 29,856 | 28,754 |
Amortization of Goodwill & Intangibles | 279 | 279 | 285 | 362 | 527 | 633 |
Operating Expenses | 34,934 | 35,168 | 33,155 | 32,440 | 31,945 | 31,179 |
Operating Income | 4,254 | 4,010 | -772 | 896 | 2,462 | 2,662 |
Interest Expense | -64 | -91 | -81 | -83 | -90 | -121 |
Interest & Investment Income | 386 | 285 | 247 | 251 | 219 | 181 |
Earnings From Equity Investments | - | - | - | -256 | -23 | -30 |
Currency Exchange Gain (Loss) | -50 | -111 | 110 | - | - | - |
Other Non Operating Income (Expenses) | 303 | 389 | 588 | 465 | 703 | 331 |
EBT Excluding Unusual Items | 4,829 | 4,482 | 92 | 1,273 | 3,271 | 3,023 |
Gain (Loss) on Sale of Investments | - | -590 | 207 | 968 | 711 | -97 |
Gain (Loss) on Sale of Assets | 44 | 14 | 15 | 2,355 | 1,488 | 2,167 |
Asset Writedown | -519 | -368 | -247 | -2,686 | -996 | -123 |
Other Unusual Items | -463 | -14 | -139 | -120 | -13 | -245 |
Pretax Income | 3,891 | 3,524 | -72 | 1,790 | 4,461 | 4,725 |
Income Tax Expense | 864 | 370 | 961 | 2,046 | 1,991 | 2,019 |
Earnings From Continuing Operations | 3,027 | 3,154 | -1,033 | -256 | 2,470 | 2,706 |
Minority Interest in Earnings | 1 | -1 | -6 | 734 | 17 | 11 |
Net Income | 3,028 | 3,153 | -1,039 | 478 | 2,487 | 2,717 |
Net Income to Common | 3,028 | 3,153 | -1,039 | 478 | 2,487 | 2,717 |
Net Income Growth | 36.34% | - | - | -80.78% | -8.46% | -9.10% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.01% | -0.05% | -0.39% | 0.29% | 0.18% | -0.01% |
EPS (Basic) | 278.34 | 289.85 | -95.47 | 43.75 | 228.27 | 249.84 |
EPS (Diluted) | 278.34 | 289.85 | -95.47 | 43.75 | 228.27 | 249.84 |
EPS Growth | 36.33% | - | - | -80.84% | -8.63% | -9.09% |
Free Cash Flow | - | 8,260 | -3,378 | -3,707 | -844 | 5,282 |
Free Cash Flow Per Share | - | 759.33 | -310.39 | -339.28 | -77.47 | 485.70 |
Dividend Per Share | 90.000 | 90.000 | 75.000 | 75.000 | 75.000 | 75.000 |
Dividend Growth | 20.00% | 20.00% | - | - | - | - |
Gross Margin | 12.64% | 12.35% | 9.30% | 9.74% | 11.89% | 15.59% |
Operating Margin | 1.37% | 1.26% | -0.22% | 0.26% | 0.85% | 1.23% |
Profit Margin | 0.98% | 0.99% | -0.30% | 0.14% | 0.86% | 1.25% |
Free Cash Flow Margin | - | 2.60% | -0.97% | -1.08% | -0.29% | 2.43% |
EBITDA | 7,615 | 7,285 | 2,388 | 3,972 | 6,379 | 6,153 |
EBITDA Margin | 2.46% | 2.30% | 0.69% | 1.16% | 2.21% | 2.83% |
D&A For EBITDA | 3,361 | 3,275 | 3,160 | 3,076 | 3,917 | 3,491 |
EBIT | 4,254 | 4,010 | -772 | 896 | 2,462 | 2,662 |
EBIT Margin | 1.37% | 1.26% | -0.22% | 0.26% | 0.85% | 1.23% |
Effective Tax Rate | 22.20% | 10.50% | - | 114.30% | 44.63% | 42.73% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.