Itochu Enex Co.,Ltd. (TYO:8133)
Japan
· Delayed Price · Currency is JPY 1,628.00
+40.00 (2.52%)
May 9, 2025, 3:30 PM JST
Itochu Enex Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 17,102 | 24,687 | 23,036 | 22,241 | 20,039 | Upgrade
|
| Depreciation & Amortization | 21,554 | 20,650 | 21,873 | 20,780 | 19,930 | Upgrade
|
| Loss (Gain) From Sale of Assets | 882 | -4,635 | 594 | 615 | 1,369 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -4,211 | - | Upgrade
|
| Loss (Gain) on Equity Investments | -1,779 | -1,945 | -2,398 | -2,409 | -1,726 | Upgrade
|
| Other Operating Activities | 3,017 | -9,827 | -5,849 | -3,170 | -6,757 | Upgrade
|
| Change in Accounts Receivable | 1,360 | -2,419 | 2,991 | -19,145 | -12,927 | Upgrade
|
| Change in Inventory | -2,788 | -2,327 | -4,015 | 3,318 | -4,807 | Upgrade
|
| Change in Accounts Payable | -7,639 | 10,222 | -5,409 | 17,119 | 18,950 | Upgrade
|
| Change in Other Net Operating Assets | - | 132 | 3,976 | 4,817 | 6,143 | Upgrade
|
| Operating Cash Flow | 31,709 | 34,538 | 34,799 | 39,955 | 40,214 | Upgrade
|
| Operating Cash Flow Growth | -8.19% | -0.75% | -12.90% | -0.64% | 43.08% | Upgrade
|
| Capital Expenditures | -12,180 | -9,556 | -12,190 | -10,999 | -11,646 | Upgrade
|
| Sale of Property, Plant & Equipment | 698 | 27,341 | 10,777 | 1,089 | 700 | Upgrade
|
| Cash Acquisitions | - | - | - | -8,397 | 11 | Upgrade
|
| Divestitures | - | - | - | 825 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4,197 | -4,523 | -2,780 | -1,782 | -1,399 | Upgrade
|
| Investment in Securities | -12,708 | -1,871 | -1,227 | 1,527 | 146 | Upgrade
|
| Other Investing Activities | -151 | -17,790 | 2,103 | -1,442 | 11,758 | Upgrade
|
| Investing Cash Flow | -28,334 | -6,603 | -3,190 | -19,113 | -125 | Upgrade
|
| Short-Term Debt Issued | 608 | - | - | 989 | 179 | Upgrade
|
| Long-Term Debt Issued | - | 500 | 1,050 | 1,050 | 11,050 | Upgrade
|
| Total Debt Issued | 608 | 500 | 1,050 | 2,039 | 11,229 | Upgrade
|
| Short-Term Debt Repaid | - | -1,304 | -1,417 | - | - | Upgrade
|
| Long-Term Debt Repaid | -11,167 | -11,220 | -18,796 | -1,896 | -18,941 | Upgrade
|
| Total Debt Repaid | -11,167 | -12,524 | -20,213 | -1,896 | -18,941 | Upgrade
|
| Net Debt Issued (Repaid) | -10,559 | -12,024 | -19,163 | 143 | -7,712 | Upgrade
|
| Repurchase of Common Stock | -210 | - | -42 | -1 | -1 | Upgrade
|
| Common Dividends Paid | -6,327 | - | - | - | - | Upgrade
|
| Dividends Paid | -6,327 | -5,876 | -5,536 | -5,762 | -5,084 | Upgrade
|
| Other Financing Activities | -2,335 | -12,016 | -13,006 | -12,005 | -11,731 | Upgrade
|
| Financing Cash Flow | -19,431 | -29,916 | -37,747 | -17,625 | -24,528 | Upgrade
|
| Foreign Exchange Rate Adjustments | 26 | 71 | 6 | 87 | 37 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -142 | - | - | - | - | Upgrade
|
| Net Cash Flow | -16,172 | -1,910 | -6,132 | 3,304 | 15,598 | Upgrade
|
| Free Cash Flow | 19,529 | 24,982 | 22,609 | 28,956 | 28,568 | Upgrade
|
| Free Cash Flow Growth | -21.83% | 10.50% | -21.92% | 1.36% | 76.73% | Upgrade
|
| Free Cash Flow Margin | 2.11% | 2.59% | 2.23% | 3.09% | 3.86% | Upgrade
|
| Free Cash Flow Per Share | 173.15 | 221.33 | 200.30 | 256.52 | 253.08 | Upgrade
|
| Cash Interest Paid | 694 | 602 | 906 | 886 | 1,006 | Upgrade
|
| Cash Income Tax Paid | 8,276 | 11,303 | 6,401 | 4,107 | 9,930 | Upgrade
|
| Levered Free Cash Flow | 12,596 | 4,221 | 15,846 | 26,029 | 33,142 | Upgrade
|
| Unlevered Free Cash Flow | 13,094 | 4,653 | 16,406 | 26,650 | 33,811 | Upgrade
|
| Change in Net Working Capital | 9,444 | 13,763 | 4,223 | -5,186 | -13,979 | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.