Shinko Shoji Co., Ltd. (TYO:8141)
Japan · Delayed Price · Currency is JPY 1,075.00
-37.00 (-3.33%)
At close: Feb 13, 2026
Shinko Shoji Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 93,531 | 116,008 | 175,847 | 179,076 | 135,205 | 102,898 | |
Revenue Growth (YoY) | -31.00% | -34.03% | -1.80% | 32.45% | 31.40% | 1.25% |
Cost of Revenue | 85,158 | 106,762 | 161,144 | 162,074 | 122,294 | 93,554 |
Gross Profit | 8,373 | 9,246 | 14,703 | 17,002 | 12,911 | 9,344 |
Selling, General & Admin | 8,642 | 8,578 | 9,821 | 9,835 | 8,735 | 7,769 |
Research & Development | - | 31 | 5 | 8 | 10 | 32 |
Operating Expenses | 8,642 | 8,608 | 9,823 | 9,873 | 8,748 | 7,800 |
Operating Income | -269 | 638 | 4,880 | 7,129 | 4,163 | 1,544 |
Interest Expense | -91 | -119 | -171 | -148 | -55 | -58 |
Interest & Investment Income | 581 | 343 | 191 | 104 | 99 | 87 |
Earnings From Equity Investments | -43 | -2 | - | - | - | - |
Currency Exchange Gain (Loss) | -300 | -263 | -119 | -231 | -129 | -15 |
Other Non Operating Income (Expenses) | 28 | -21 | -14 | -14 | 25 | 2 |
EBT Excluding Unusual Items | -94 | 576 | 4,767 | 6,840 | 4,103 | 1,560 |
Gain (Loss) on Sale of Investments | 1,658 | 979 | 163 | - | 33 | 138 |
Gain (Loss) on Sale of Assets | 79 | 16 | -33 | 40 | -1 | -8 |
Asset Writedown | -20 | -20 | - | - | - | - |
Legal Settlements | - | - | -232 | - | - | -64 |
Other Unusual Items | -1 | -362 | -1 | - | - | -1 |
Pretax Income | 1,622 | 1,189 | 4,664 | 6,880 | 4,135 | 1,625 |
Income Tax Expense | 1,279 | 639 | 1,390 | 2,055 | 1,261 | 367 |
Earnings From Continuing Operations | 343 | 550 | 3,274 | 4,825 | 2,874 | 1,258 |
Minority Interest in Earnings | -39 | -45 | -80 | -119 | -53 | -3 |
Net Income | 304 | 505 | 3,194 | 4,706 | 2,821 | 1,255 |
Net Income to Common | 304 | 505 | 3,194 | 4,706 | 2,821 | 1,255 |
Net Income Growth | -70.25% | -84.19% | -32.13% | 66.82% | 124.78% | 1.54% |
Shares Outstanding (Basic) | 29 | 32 | 33 | 34 | 37 | 37 |
Shares Outstanding (Diluted) | 29 | 32 | 33 | 34 | 37 | 37 |
Shares Change (YoY) | -10.37% | -3.07% | -3.11% | -7.83% | -0.03% | -1.29% |
EPS (Basic) | 10.32 | 15.74 | 96.50 | 137.76 | 76.11 | 33.85 |
EPS (Diluted) | 10.32 | 15.74 | 96.50 | 137.76 | 76.11 | 33.85 |
EPS Growth | -66.81% | -83.69% | -29.95% | 81.00% | 124.85% | 2.86% |
Free Cash Flow | - | 31,641 | 4,591 | -1,010 | -11,745 | -4,677 |
Free Cash Flow Per Share | - | 986.28 | 138.71 | -29.57 | -316.88 | -126.15 |
Dividend Per Share | 14.000 | 15.500 | 48.500 | 69.000 | 59.500 | 34.000 |
Dividend Growth | -52.54% | -68.04% | -29.71% | 15.97% | 75.00% | 23.64% |
Gross Margin | 8.95% | 7.97% | 8.36% | 9.49% | 9.55% | 9.08% |
Operating Margin | -0.29% | 0.55% | 2.77% | 3.98% | 3.08% | 1.50% |
Profit Margin | 0.33% | 0.43% | 1.82% | 2.63% | 2.09% | 1.22% |
Free Cash Flow Margin | - | 27.27% | 2.61% | -0.56% | -8.69% | -4.54% |
EBITDA | 64.5 | 997 | 5,273 | 7,470 | 4,503 | 1,898 |
EBITDA Margin | 0.07% | 0.86% | 3.00% | 4.17% | 3.33% | 1.85% |
D&A For EBITDA | 333.5 | 359 | 393 | 341 | 340 | 354 |
EBIT | -269 | 638 | 4,880 | 7,129 | 4,163 | 1,544 |
EBIT Margin | -0.29% | 0.55% | 2.77% | 3.98% | 3.08% | 1.50% |
Effective Tax Rate | 78.85% | 53.74% | 29.80% | 29.87% | 30.50% | 22.59% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.