Shinko Shoji Co., Ltd. (TYO:8141)
Japan · Delayed Price · Currency is JPY 1,075.00
-37.00 (-3.33%)
At close: Feb 13, 2026
Shinko Shoji Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Net Income | 1,190 | 4,666 | 6,881 | 4,135 | 1,626 |
Depreciation & Amortization | 359 | 393 | 341 | 340 | 354 |
Loss (Gain) From Sale of Assets | 26 | 33 | -37 | 1 | 8 |
Loss (Gain) From Sale of Investments | -979 | -83 | - | -33 | 3 |
Loss (Gain) on Equity Investments | 2 | - | - | - | - |
Other Operating Activities | -1,220 | -2,781 | -1,593 | -273 | -701 |
Change in Accounts Receivable | 20,284 | 3,383 | -6,352 | -6,624 | -3,350 |
Change in Inventory | 17,048 | 697 | -1,360 | -11,868 | -1,900 |
Change in Accounts Payable | -5,732 | -12 | -160 | 5,043 | -1,301 |
Change in Other Net Operating Assets | 740 | -1,599 | 1,375 | -2,349 | 734 |
Operating Cash Flow | 31,718 | 4,697 | -905 | -11,628 | -4,527 |
Operating Cash Flow Growth | 575.28% | - | - | - | - |
Capital Expenditures | -77 | -106 | -105 | -117 | -150 |
Sale of Property, Plant & Equipment | - | - | 190 | - | - |
Cash Acquisitions | -314 | - | - | - | - |
Divestitures | - | 132 | - | - | - |
Sale (Purchase) of Intangibles | -17 | -42 | -33 | -156 | -233 |
Investment in Securities | -2,611 | 155 | -10 | -10 | -209 |
Other Investing Activities | -68 | -34 | -33 | -124 | -122 |
Investing Cash Flow | -3,087 | 105 | 9 | -407 | -714 |
Short-Term Debt Issued | - | - | 7,430 | 7,738 | - |
Long-Term Debt Issued | - | 1,300 | 5,000 | 3,200 | 600 |
Total Debt Issued | - | 1,300 | 12,430 | 10,938 | 600 |
Short-Term Debt Repaid | -6,872 | -123 | -5,966 | -1,742 | -100 |
Long-Term Debt Repaid | -700 | -1,600 | - | -2,500 | -600 |
Total Debt Repaid | -7,572 | -1,723 | -5,966 | -4,242 | -700 |
Net Debt Issued (Repaid) | -7,572 | -423 | 6,464 | 6,696 | -100 |
Issuance of Common Stock | 405 | - | - | - | - |
Repurchase of Common Stock | -3,307 | - | -3,354 | -645 | - |
Common Dividends Paid | -1,006 | -2,248 | -2,356 | -1,630 | -1,061 |
Other Financing Activities | -85 | -86 | -72 | -171 | -71 |
Financing Cash Flow | -11,565 | -2,757 | 682 | 4,250 | -1,232 |
Foreign Exchange Rate Adjustments | 136 | 365 | 380 | 768 | 146 |
Miscellaneous Cash Flow Adjustments | -1 | 1 | - | - | - |
Net Cash Flow | 17,201 | 2,411 | 166 | -7,017 | -6,327 |
Free Cash Flow | 31,641 | 4,591 | -1,010 | -11,745 | -4,677 |
Free Cash Flow Growth | 589.20% | - | - | - | - |
Free Cash Flow Margin | 27.27% | 2.61% | -0.56% | -8.69% | -4.54% |
Free Cash Flow Per Share | 986.28 | 138.71 | -29.57 | -316.88 | -126.15 |
Cash Interest Paid | 117 | 184 | 121 | 57 | 58 |
Cash Income Tax Paid | 1,219 | 2,537 | 1,622 | 276 | 636 |
Levered Free Cash Flow | 31,889 | 2,931 | -3,286 | -12,832 | -5,207 |
Unlevered Free Cash Flow | 31,964 | 3,038 | -3,193 | -12,797 | -5,171 |
Change in Working Capital | 32,340 | 2,469 | -6,497 | -15,798 | -5,817 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.