TOYO Corporation (TYO:8151)
Japan
· Delayed Price · Currency is JPY 1,372.00
-22.00 (-1.58%)
Apr 24, 2025, 3:30 PM JST
TOYO Corporation Cash Flow Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Net Income | - | 3,320 | 2,242 | 2,824 | 2,570 | 2,223 | Upgrade
|
| Depreciation & Amortization | - | 1,151 | 872 | 941 | 968 | 967 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 68 | 7,154 | -51 | - | -38 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -10 | -396 | - | -401 | -733 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 15 | 1 | 18 | 14 | 20 | Upgrade
|
| Other Operating Activities | - | -637 | -390 | -868 | 3,432 | -892 | Upgrade
|
| Change in Accounts Receivable | - | -1,321 | -130 | -729 | 23 | 34 | Upgrade
|
| Change in Inventory | - | 713 | -1,441 | -665 | -814 | 492 | Upgrade
|
| Change in Accounts Payable | - | -77 | -117 | 335 | 40 | -160 | Upgrade
|
| Change in Other Net Operating Assets | - | 888 | -7,900 | 20 | 218 | 218 | Upgrade
|
| Operating Cash Flow | - | 4,110 | -105 | 1,825 | 6,050 | 2,131 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -69.84% | 183.90% | 25.50% | Upgrade
|
| Capital Expenditures | - | -1,575 | -1,391 | -7,137 | -269 | -425 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 45 | 66 | 27 | 17 | 55 | Upgrade
|
| Cash Acquisitions | - | -1,598 | -288 | - | - | - | Upgrade
|
| Divestitures | - | - | - | 10 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -400 | -479 | -511 | -317 | -354 | Upgrade
|
| Investment in Securities | - | 603 | 3,820 | 5,845 | -4,840 | 1,232 | Upgrade
|
| Other Investing Activities | - | 33 | 82 | 31 | 81 | -4 | Upgrade
|
| Investing Cash Flow | - | -2,892 | 1,810 | -1,735 | -5,328 | 504 | Upgrade
|
| Short-Term Debt Issued | - | 1,959 | - | - | - | - | Upgrade
|
| Total Debt Issued | - | 1,959 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,959 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -1,420 | -1,661 | -372 | -1,131 | - | Upgrade
|
| Dividends Paid | - | -1,275 | -1,202 | -1,112 | -981 | -857 | Upgrade
|
| Other Financing Activities | - | - | -1 | -1 | -39 | 38 | Upgrade
|
| Financing Cash Flow | - | -736 | -2,864 | -1,485 | -2,151 | -819 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -49 | 30 | 185 | 45 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 1 | 2 | 1 | - | Upgrade
|
| Net Cash Flow | - | 432 | -1,128 | -1,208 | -1,383 | 1,816 | Upgrade
|
| Free Cash Flow | - | 2,535 | -1,496 | -5,312 | 5,781 | 1,706 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 238.86% | 44.09% | Upgrade
|
| Free Cash Flow Margin | - | 7.23% | -5.31% | -20.05% | 24.59% | 7.38% | Upgrade
|
| Free Cash Flow Per Share | - | 112.99 | -65.46 | -223.03 | 234.77 | 69.01 | Upgrade
|
| Cash Interest Paid | - | 5 | - | - | 2 | 3 | Upgrade
|
| Cash Income Tax Paid | - | 701 | 417 | 880 | 786 | 920 | Upgrade
|
| Levered Free Cash Flow | - | -2,367 | 1,537 | -5,676 | 1,207 | 1,351 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,363 | 1,537 | -5,676 | 1,208 | 1,353 | Upgrade
|
| Change in Net Working Capital | 3,437 | 3,643 | -1,615 | 427 | 253 | -384 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.