Kisoji Co., Ltd. (TYO:8160)
Japan
· Delayed Price · Currency is JPY 2,263.00
-41.00 (-1.78%)
Apr 24, 2025, 3:30 PM JST
Kisoji Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2010 | 2006 - 2009 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '10 Mar 31, 2010 | 2006 - 2009 |
| Operating Revenue | 52,911 | 52,984 | 45,930 | 36,778 | 31,067 | 44,186 | Upgrade
|
| Revenue | 52,911 | 52,984 | 45,930 | 36,778 | 31,067 | 44,186 | Upgrade
|
| Revenue Growth (YoY) | 2.60% | 15.36% | 24.88% | 18.38% | -29.69% | -5.48% | Upgrade
|
| Cost of Revenue | 16,921 | 16,883 | 14,983 | 12,831 | 10,912 | 15,262 | Upgrade
|
| Gross Profit | 35,990 | 36,101 | 30,947 | 23,947 | 20,155 | 28,924 | Upgrade
|
| Selling, General & Admin | 33,920 | 33,854 | 31,528 | 27,489 | 24,374 | 26,605 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 398 | Upgrade
|
| Operating Expenses | 33,920 | 33,854 | 31,528 | 27,489 | 24,374 | 28,653 | Upgrade
|
| Operating Income | 2,070 | 2,247 | -581 | -3,542 | -4,219 | 271 | Upgrade
|
| Interest Expense | -35 | -41 | -42 | -62 | -37 | -9 | Upgrade
|
| Interest & Investment Income | 66 | 60 | 60 | 46 | 43 | 45 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 11 | 49 | 5,378 | 646 | 46 | Upgrade
|
| EBT Excluding Unusual Items | 2,101 | 2,277 | -514 | 1,820 | -3,567 | 353 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 16 | - | -312 | Upgrade
|
| Gain (Loss) on Sale of Assets | -147 | -187 | 1 | 4 | 1 | 6 | Upgrade
|
| Asset Writedown | -1,532 | -1,532 | -507 | -797 | -945 | -534 | Upgrade
|
| Other Unusual Items | - | - | -24 | -53 | -227 | -134 | Upgrade
|
| Pretax Income | 422 | 558 | -1,044 | 990 | -4,738 | -621 | Upgrade
|
| Income Tax Expense | 270 | 122 | 38 | 340 | 839 | -71 | Upgrade
|
| Net Income | 152 | 436 | -1,082 | 650 | -5,577 | -550 | Upgrade
|
| Net Income to Common | 152 | 436 | -1,082 | 650 | -5,577 | -550 | Upgrade
|
| Net Income Growth | -84.71% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | - | 0.50% | 7.74% | 1.87% | -1.13% | 0.42% | Upgrade
|
| EPS (Basic) | 5.40 | 15.48 | -38.61 | 25.11 | -218.43 | -21.30 | Upgrade
|
| EPS (Diluted) | 5.40 | 15.48 | -38.61 | 25.02 | -218.43 | -21.30 | Upgrade
|
| EPS Growth | -84.71% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 1,767 | -922 | 2,033 | -6,548 | 749 | Upgrade
|
| Free Cash Flow Per Share | - | 62.75 | -32.90 | 78.16 | -256.46 | 29.00 | Upgrade
|
| Dividend Per Share | 22.000 | 18.000 | 16.000 | 16.000 | 15.000 | 22.000 | Upgrade
|
| Dividend Growth | 37.50% | 12.50% | - | 6.67% | -31.82% | -15.38% | Upgrade
|
| Gross Margin | 68.02% | 68.14% | 67.38% | 65.11% | 64.88% | 65.46% | Upgrade
|
| Operating Margin | 3.91% | 4.24% | -1.26% | -9.63% | -13.58% | 0.61% | Upgrade
|
| Profit Margin | 0.29% | 0.82% | -2.36% | 1.77% | -17.95% | -1.24% | Upgrade
|
| Free Cash Flow Margin | - | 3.33% | -2.01% | 5.53% | -21.08% | 1.70% | Upgrade
|
| EBITDA | 3,855 | 3,971 | 1,062 | -2,027 | -3,151 | 1,765 | Upgrade
|
| EBITDA Margin | 7.29% | 7.50% | 2.31% | -5.51% | -10.14% | 3.99% | Upgrade
|
| D&A For EBITDA | 1,785 | 1,724 | 1,643 | 1,515 | 1,068 | 1,494 | Upgrade
|
| EBIT | 2,070 | 2,247 | -581 | -3,542 | -4,219 | 271 | Upgrade
|
| EBIT Margin | 3.91% | 4.24% | -1.26% | -9.63% | -13.58% | 0.61% | Upgrade
|
| Effective Tax Rate | 63.98% | 21.86% | - | 34.34% | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 44,187 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 1,214 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.