Kisoji Co., Ltd. (TYO:8160)
Japan · Delayed Price · Currency is JPY 2,613.00
+19.00 (0.73%)
Feb 13, 2026, 2:54 PM JST
Kisoji Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 54,486 | 53,229 | 52,984 | 45,930 | 36,778 | 31,067 |
| 54,486 | 53,229 | 52,984 | 45,930 | 36,778 | 31,067 | |
Revenue Growth (YoY) | 2.98% | 0.46% | 15.36% | 24.88% | 18.38% | -29.69% |
Cost of Revenue | 17,231 | 16,938 | 16,883 | 14,983 | 12,831 | 10,912 |
Gross Profit | 37,255 | 36,291 | 36,101 | 30,947 | 23,947 | 20,155 |
Selling, General & Admin | 34,044 | 33,582 | 33,854 | 31,528 | 27,489 | 24,374 |
Operating Expenses | 34,044 | 33,582 | 33,854 | 31,528 | 27,489 | 24,374 |
Operating Income | 3,211 | 2,709 | 2,247 | -581 | -3,542 | -4,219 |
Interest Expense | -57 | -37 | -41 | -42 | -62 | -37 |
Interest & Investment Income | 80 | 66 | 60 | 60 | 46 | 43 |
Other Non Operating Income (Expenses) | 20 | 17 | 11 | 49 | 5,378 | 646 |
EBT Excluding Unusual Items | 3,254 | 2,755 | 2,277 | -514 | 1,820 | -3,567 |
Gain (Loss) on Sale of Investments | - | - | - | - | 16 | - |
Gain (Loss) on Sale of Assets | 65 | -131 | -187 | 1 | 4 | 1 |
Asset Writedown | -220 | -220 | -1,532 | -507 | -797 | -945 |
Other Unusual Items | - | -1 | - | -24 | -53 | -227 |
Pretax Income | 3,099 | 2,403 | 558 | -1,044 | 990 | -4,738 |
Income Tax Expense | -458 | -763 | 122 | 38 | 340 | 839 |
Net Income | 3,557 | 3,166 | 436 | -1,082 | 650 | -5,577 |
Net Income to Common | 3,557 | 3,166 | 436 | -1,082 | 650 | -5,577 |
Net Income Growth | 2240.13% | 626.15% | - | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 26 | 26 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 26 | 26 |
Shares Change (YoY) | -0.00% | -0.00% | 0.50% | 7.74% | 1.87% | -1.13% |
EPS (Basic) | 126.31 | 112.43 | 15.48 | -38.61 | 25.11 | -218.43 |
EPS (Diluted) | 126.31 | 112.43 | 15.48 | -38.61 | 25.02 | -218.43 |
EPS Growth | 2240.17% | 626.17% | - | - | - | - |
Free Cash Flow | - | -410 | 1,767 | -922 | 2,033 | -6,548 |
Free Cash Flow Per Share | - | -14.56 | 62.75 | -32.90 | 78.16 | -256.46 |
Dividend Per Share | 33.000 | 30.000 | 18.000 | 16.000 | 16.000 | 15.000 |
Dividend Growth | 50.00% | 66.67% | 12.50% | - | 6.67% | -31.82% |
Gross Margin | 68.38% | 68.18% | 68.14% | 67.38% | 65.11% | 64.88% |
Operating Margin | 5.89% | 5.09% | 4.24% | -1.26% | -9.63% | -13.58% |
Profit Margin | 6.53% | 5.95% | 0.82% | -2.36% | 1.77% | -17.95% |
Free Cash Flow Margin | - | -0.77% | 3.33% | -2.01% | 5.53% | -21.08% |
EBITDA | - | 4,338 | 3,971 | 1,062 | -2,027 | -3,151 |
EBITDA Margin | - | 8.15% | 7.50% | 2.31% | -5.51% | -10.14% |
D&A For EBITDA | 1,558 | 1,629 | 1,724 | 1,643 | 1,515 | 1,068 |
EBIT | 3,211 | 2,709 | 2,247 | -581 | -3,542 | -4,219 |
EBIT Margin | 5.89% | 5.09% | 4.24% | -1.26% | -9.63% | -13.58% |
Effective Tax Rate | - | - | 21.86% | - | 34.34% | - |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.