Totenko Co., Ltd. (TYO:8181)
Japan flag Japan · Delayed Price · Currency is JPY
1,136.00
+15.00 (1.34%)
Jan 23, 2026, 3:30 PM JST

Totenko Cash Flow Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2010FY 2009FY 2008FY 2007FY 20062001 - 2005
Period Ending
Nov '10 Feb '10 Feb '09 Feb '08 Feb '07 Feb '06 2001 - 2005
Net Income
-128.83-507.71-299.42118.95115.361.24
Upgrade
Depreciation & Amortization
332.99367.22342.89288.07300.65332.5
Upgrade
Other Amortization
17.1817.18----
Upgrade
Loss (Gain) From Sale of Assets
8.1746.1599.0614.2845.2253.89
Upgrade
Asset Writedown & Restructuring Costs
75.7678.18152.6172.9314.994.25
Upgrade
Loss (Gain) From Sale of Investments
-66.97-17.57116.73-65.16-72.43-372.18
Upgrade
Other Operating Activities
-15.8616.84-518.9110.260.99105.6
Upgrade
Change in Accounts Receivable
43.16-5.8914.64-0.37-15.2817.19
Upgrade
Change in Inventory
8.46.91-7.278.31-3.2216.5
Upgrade
Change in Accounts Payable
-7.0631.62-25.329.5513.44-118.89
Upgrade
Change in Other Net Operating Assets
-98.4933.1752.0527.9142.1529.47
Upgrade
Operating Cash Flow
168.4666.09-72.93484.73441.81129.56
Upgrade
Operating Cash Flow Growth
195.27%--9.72%241.01%61.95%
Upgrade
Capital Expenditures
-75.4-109.51-930.38-259.59-98.33-566.12
Upgrade
Sale of Property, Plant & Equipment
--275.97---
Upgrade
Sale (Purchase) of Intangibles
---76.36---
Upgrade
Investment in Securities
128.05141.79-38.1263.15-80.97397.68
Upgrade
Other Investing Activities
390.82117.72570.7899.584.14164.11
Upgrade
Investing Cash Flow
443.46150-198.11-96.86-175.16-4.32
Upgrade
Short-Term Debt Issued
--450-120-
Upgrade
Long-Term Debt Issued
-1,113300750650-
Upgrade
Total Debt Issued
-901,113750750770-
Upgrade
Short-Term Debt Repaid
----120--
Upgrade
Long-Term Debt Repaid
--1,116-603.13-816.3-971.4-1,118
Upgrade
Total Debt Repaid
-638.4-1,116-603.13-936.3-971.4-1,118
Upgrade
Net Debt Issued (Repaid)
-728.4-3.98146.88-186.3-201.4-1,118
Upgrade
Repurchase of Common Stock
-0.38-0.33-0.36-0.63-0.78-1.77
Upgrade
Common Dividends Paid
-0.51-0.56-51.44-50.94-52.4-49.81
Upgrade
Other Financing Activities
--2.1-2.19-18.35-11.92-
Upgrade
Financing Cash Flow
-729.29-6.9792.89-256.21-266.49-1,170
Upgrade
Miscellaneous Cash Flow Adjustments
0---0-0-0
Upgrade
Net Cash Flow
-117.38209.12-178.15131.660.16-1,044
Upgrade
Free Cash Flow
93.05-43.42-1,003225.14343.48-436.56
Upgrade
Free Cash Flow Growth
----34.45%--
Upgrade
Free Cash Flow Margin
1.31%-0.60%-13.46%2.88%4.42%-5.77%
Upgrade
Free Cash Flow Per Share
36.21-16.90-390.4187.60133.63-169.81
Upgrade
Cash Interest Paid
45.8955.447.3748.0547.7358.68
Upgrade
Cash Income Tax Paid
20.6120.821.5222.2922.2524.24
Upgrade
Levered Free Cash Flow
148.61222.76-857.25147.01307.08-
Upgrade
Unlevered Free Cash Flow
177.97254.17-827.42179.06336.84-
Upgrade
Change in Working Capital
-53.9965.834.1145.4137.09-55.73
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.