Ringer Hut Co.,Ltd. (TYO:8200)

Ringer Hut Balance Sheet

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022	Feb 28, 2021
Cash & Equivalents	3,204	2,257	2,293	2,373	7,908	8,348
Cash & Short-Term Investments	3,204	2,257	2,293	2,373	7,908	8,348
Cash Growth	-1.75%	-1.57%	-3.37%	-69.99%	-5.27%	278.08%
Accounts Receivable	1,700	1,484	1,221	1,191	958	911
Other Receivables	1,012	718	682	760	663	982
Receivables	2,712	2,202	1,903	1,951	1,621	1,893
Inventory	678	617	623	494	465	517
Prepaid Expenses	314	275	263	255	249	247
Other Current Assets	219	205	185	193	231	199
Total Current Assets	7,127	5,556	5,267	5,266	10,474	11,204
Property, Plant & Equipment	18,200	18,285	18,124	18,201	18,421	19,334
Long-Term Investments	4,420	4,386	4,353	4,271	4,181	4,527
Other Intangible Assets	382	401	389	469	437	419
Long-Term Deferred Tax Assets	559	575	591	522	603	300
Other Long-Term Assets	1	1	2	1	2	2
Total Assets	30,689	29,204	28,726	28,730	34,118	35,786
Accounts Payable	869	914	759	799	683	793
Accrued Expenses	1,806	1,308	1,252	1,170	1,069	1,289
Short-Term Debt	-	900	-	620	-	-
Current Portion of Long-Term Debt	2,425	2,250	5,733	2,932	3,184	3,268
Current Portion of Leases	60	64	59	72	96	99
Current Income Taxes Payable	1,132	1,411	1,388	1,318	1,744	1,986
Other Current Liabilities	636	672	710	752	670	772
Total Current Liabilities	6,928	7,519	9,901	7,663	7,446	8,207
Long-Term Debt	6,892	4,917	2,917	5,964	10,904	14,100
Long-Term Leases	119	128	68	118	190	242
Long-Term Deferred Tax Liabilities	-	-	-	-	-	55
Other Long-Term Liabilities	1,921	1,939	1,985	2,086	2,197	2,733
Total Liabilities	16,924	15,558	15,867	16,865	21,597	26,174
Common Stock	9,002	9,002	9,002	9,002	9,002	9,002
Additional Paid-In Capital	2,193	2,193	2,193	2,193	2,193	7,013
Retained Earnings	2,444	2,305	1,597	975	1,509	-3,963
Treasury Stock	-341	-342	-346	-351	-357	-2,599
Comprehensive Income & Other	467	488	413	46	155	140
Total Common Equity	13,765	13,646	12,859	11,865	12,502	9,593
Minority Interest	-	-	-	-	19	19
Shareholders' Equity	13,765	13,646	12,859	11,865	12,521	9,612
Total Liabilities & Equity	30,689	29,204	28,726	28,730	34,118	35,786
Total Debt	9,496	8,259	8,777	9,706	14,374	17,709
Net Cash (Debt)	-6,292	-6,002	-6,484	-7,333	-6,466	-9,361
Net Cash Per Share	-242.83	-231.64	-250.27	-283.08	-254.46	-375.99
Filing Date Shares Outstanding	25.91	25.91	25.91	25.91	25.9	24.96
Total Common Shares Outstanding	25.91	25.91	25.91	25.91	25.9	24.96
Working Capital	199	-1,963	-4,634	-2,397	3,028	2,997
Book Value Per Share	531.21	526.63	496.31	458.00	482.65	384.38
Tangible Book Value	13,383	13,245	12,470	11,396	12,065	9,174
Tangible Book Value Per Share	516.47	511.16	481.30	439.89	465.78	367.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.