Ringer Hut Co.,Ltd. (TYO:8200)
Japan
· Delayed Price · Currency is JPY 2,272.00
-55.00 (-2.36%)
Apr 24, 2025, 3:30 PM JST
Ringer Hut Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Net Income | 1,345 | 924 | -95 | 1,194 | -7,349 | Upgrade
|
| Depreciation & Amortization | 1,955 | 1,874 | 1,864 | 1,822 | 2,064 | Upgrade
|
| Loss (Gain) From Sale of Assets | 261 | 184 | 348 | 769 | 1,527 | Upgrade
|
| Loss (Gain) From Sale of Investments | -32 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 4 | 51 | Upgrade
|
| Other Operating Activities | -307 | -62 | 131 | 3,491 | 166 | Upgrade
|
| Change in Accounts Receivable | -257 | -28 | -230 | -42 | 154 | Upgrade
|
| Change in Inventory | 7 | -128 | -28 | 51 | 46 | Upgrade
|
| Change in Accounts Payable | 128 | 24 | 115 | -616 | 307 | Upgrade
|
| Change in Other Net Operating Assets | 22 | 106 | -740 | -4,216 | -371 | Upgrade
|
| Operating Cash Flow | 3,122 | 2,894 | 1,365 | 2,457 | -3,405 | Upgrade
|
| Operating Cash Flow Growth | 7.88% | 112.02% | -44.44% | - | - | Upgrade
|
| Capital Expenditures | -2,207 | -1,904 | -1,885 | -1,563 | -2,189 | Upgrade
|
| Sale of Property, Plant & Equipment | 18 | 3 | 35 | - | 1,410 | Upgrade
|
| Divestitures | - | - | - | 7 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -23 | -60 | -187 | -92 | -15 | Upgrade
|
| Investment in Securities | 31 | -52 | 9 | -13 | -2 | Upgrade
|
| Other Investing Activities | -85 | 62 | -48 | 172 | -50 | Upgrade
|
| Investing Cash Flow | -2,266 | -1,951 | -2,076 | -1,489 | -846 | Upgrade
|
| Short-Term Debt Issued | 900 | - | 620 | - | - | Upgrade
|
| Long-Term Debt Issued | 5,000 | 3,000 | - | 41 | 13,741 | Upgrade
|
| Total Debt Issued | 5,900 | 3,000 | 620 | 41 | 13,741 | Upgrade
|
| Short-Term Debt Repaid | - | -620 | - | - | -700 | Upgrade
|
| Long-Term Debt Repaid | -6,483 | -3,245 | -5,192 | -3,268 | -2,282 | Upgrade
|
| Total Debt Repaid | -6,483 | -3,865 | -5,192 | -3,268 | -2,982 | Upgrade
|
| Net Debt Issued (Repaid) | -583 | -865 | -4,572 | -3,227 | 10,759 | Upgrade
|
| Issuance of Common Stock | 5 | 5 | 6 | 1,946 | 148 | Upgrade
|
| Repurchase of Common Stock | -1 | -1 | - | - | - | Upgrade
|
| Dividends Paid | -260 | -130 | -130 | - | -127 | Upgrade
|
| Other Financing Activities | -105 | -82 | -136 | -131 | -331 | Upgrade
|
| Financing Cash Flow | -944 | -1,073 | -4,832 | -1,412 | 10,449 | Upgrade
|
| Foreign Exchange Rate Adjustments | 40 | - | 19 | -7 | -57 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 1 | -1 | -2 | Upgrade
|
| Net Cash Flow | -48 | -129 | -5,523 | -452 | 6,139 | Upgrade
|
| Free Cash Flow | 915 | 990 | -520 | 894 | -5,594 | Upgrade
|
| Free Cash Flow Growth | -7.58% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.09% | 2.46% | -1.38% | 2.64% | -16.43% | Upgrade
|
| Free Cash Flow Per Share | 35.31 | 38.21 | -20.07 | 35.18 | -224.69 | Upgrade
|
| Cash Interest Paid | 133 | 177 | 217 | 279 | 79 | Upgrade
|
| Cash Income Tax Paid | 300 | 150 | 542 | 154 | 82 | Upgrade
|
| Levered Free Cash Flow | 571.63 | 417.75 | -975.13 | -1,307 | -2,843 | Upgrade
|
| Unlevered Free Cash Flow | 654.75 | 527.13 | -844.5 | -1,132 | -2,785 | Upgrade
|
| Change in Net Working Capital | 129 | 11 | 454 | 384 | -732 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.