Ten Allied Co.,Ltd. (TYO:8207)
Japan flag Japan · Delayed Price · Currency is JPY
292.00
-1.00 (-0.34%)
Jan 23, 2026, 3:30 PM JST

Ten Allied Statistics

Total Valuation

Ten Allied has a market cap or net worth of JPY 11.69 billion. The enterprise value is 10.45 billion.

Market Cap11.69B
Enterprise Value 10.45B

Important Dates

The next estimated earnings date is Monday, February 9, 2026.

Earnings Date Feb 9, 2026
Ex-Dividend Date n/a

Share Statistics

Ten Allied has 40.03 million shares outstanding. The number of shares has increased by 9.98% in one year.

Current Share Class 40.03M
Shares Outstanding 40.03M
Shares Change (YoY) +9.98%
Shares Change (QoQ) +3.24%
Owned by Insiders (%) 20.31%
Owned by Institutions (%) 2.51%
Float 29.50M

Valuation Ratios

The trailing PE ratio is 1,298.85.

PE Ratio 1,298.85
Forward PE n/a
PS Ratio 0.97
PB Ratio 3.83
P/TBV Ratio 3.88
P/FCF Ratio 85.95
P/OCF Ratio 42.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 27.29, with an EV/FCF ratio of 76.85.

EV / Earnings 1,161.30
EV / Sales 0.87
EV / EBITDA 27.29
EV / EBIT 95.02
EV / FCF 76.85

Financial Position

The company has a current ratio of 1.35, with a Debt / Equity ratio of 0.60.

Current Ratio 1.35
Quick Ratio 1.22
Debt / Equity 0.60
Debt / EBITDA 4.76
Debt / FCF 13.40
Interest Coverage 2.62

Financial Efficiency

Return on equity (ROE) is 0.34% and return on invested capital (ROIC) is 0.80%.

Return on Equity (ROE) 0.34%
Return on Assets (ROA) 0.95%
Return on Invested Capital (ROIC) 0.80%
Return on Capital Employed (ROCE) 2.42%
Weighted Average Cost of Capital (WACC) 5.66%
Revenue Per Employee 46.66M
Profits Per Employee 34,884
Employee Count258
Asset Turnover 1.67
Inventory Turnover 19.43

Taxes

In the past 12 months, Ten Allied has paid 62.00 million in taxes.

Income Tax 62.00M
Effective Tax Rate 87.32%

Stock Price Statistics

The stock price has increased by +5.80% in the last 52 weeks. The beta is 0.41, so Ten Allied's price volatility has been lower than the market average.

Beta (5Y) 0.41
52-Week Price Change +5.80%
50-Day Moving Average 283.54
200-Day Moving Average 278.40
Relative Strength Index (RSI) 69.67
Average Volume (20 Days) 29,005

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ten Allied had revenue of JPY 12.04 billion and earned 9.00 million in profits. Earnings per share was 0.23.

Revenue12.04B
Gross Profit 8.54B
Operating Income 110.00M
Pretax Income 71.00M
Net Income 9.00M
EBITDA 383.00M
EBIT 110.00M
Earnings Per Share (EPS) 0.23
Full Income Statement

Balance Sheet

The company has 3.06 billion in cash and 1.82 billion in debt, with a net cash position of 1.24 billion or 30.92 per share.

Cash & Cash Equivalents 3.06B
Total Debt 1.82B
Net Cash 1.24B
Net Cash Per Share 30.92
Equity (Book Value) 3.06B
Book Value Per Share 76.31
Working Capital 976.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 274.00 million and capital expenditures -138.00 million, giving a free cash flow of 136.00 million.

Operating Cash Flow 274.00M
Capital Expenditures -138.00M
Free Cash Flow 136.00M
FCF Per Share 3.40
Full Cash Flow Statement

Margins

Gross margin is 70.95%, with operating and profit margins of 0.91% and 0.07%.

Gross Margin 70.95%
Operating Margin 0.91%
Pretax Margin 0.59%
Profit Margin 0.07%
EBITDA Margin 3.18%
EBIT Margin 0.91%
FCF Margin 1.13%

Dividends & Yields

Ten Allied does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 666.67%
Buyback Yield -9.98%
Shareholder Yield -9.98%
Earnings Yield 0.08%
FCF Yield 1.16%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 28, 1995. It was a forward split with a ratio of 1.2.

Last Split Date Mar 28, 1995
Split Type Forward
Split Ratio 1.2

Scores

Ten Allied has an Altman Z-Score of 1.69 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.69
Piotroski F-Score 7