Friendly Corporation (TYO:8209)
349.00
-11.00 (-3.06%)
Apr 24, 2025, 3:30 PM JST
Friendly Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
---|---|---|---|---|---|---|
Period Ending | Dec '10 Dec 31, 2010 | Mar '10 Mar 31, 2010 | Mar '09 Mar 31, 2009 | Mar '08 Mar 31, 2008 | Mar '07 Mar 31, 2007 | Mar '06 Mar 31, 2006 |
Revenue | 11,237 | 12,241 | 14,471 | 16,130 | 16,390 | 16,292 |
Revenue Growth (YoY) | -11.60% | -15.41% | -10.29% | -1.59% | 0.60% | - |
Cost of Revenue | 4,247 | 4,449 | 5,368 | 5,950 | 5,918 | 6,024 |
Gross Profit | 6,990 | 7,792 | 9,103 | 10,180 | 10,473 | 10,268 |
Selling, General & Admin | 7,740 | 8,137 | 9,111 | 9,970 | 9,979 | 9,833 |
Other Operating Expenses | 89.04 | 89.04 | 98.83 | 109.95 | 111.54 | 106.74 |
Operating Expenses | 8,077 | 8,451 | 9,583 | 10,496 | 10,500 | 10,380 |
Operating Income | -1,086 | -659.47 | -479.5 | -315.45 | -27.06 | -112.15 |
Interest Expense | -44.46 | -32.43 | -27.9 | -23.95 | -18.45 | -31.78 |
Interest & Investment Income | 11.27 | 12.18 | 13.61 | 14.74 | 13.97 | 11.86 |
Other Non Operating Income (Expenses) | 166 | 169.75 | 164.33 | 176.4 | 156.29 | 13.04 |
EBT Excluding Unusual Items | -953.63 | -509.97 | -329.46 | -148.25 | 124.75 | -119.04 |
Merger & Restructuring Charges | -246.54 | -226.52 | -5.1 | 100.8 | -33.71 | 28.75 |
Gain (Loss) on Sale of Assets | 0.95 | - | 1.24 | 100.56 | 0.08 | -108.4 |
Asset Writedown | -492.02 | -1,133 | -654.22 | -228.1 | -577.41 | -843.82 |
Other Unusual Items | -309.55 | 3 | -13.25 | 25.26 | -25.54 | -2.92 |
Pretax Income | -2,001 | -1,867 | -1,001 | -149.75 | -491.39 | -1,045 |
Income Tax Expense | 57 | 36.57 | 94.72 | 54.82 | 409.74 | -260.36 |
Net Income | -2,058 | -1,903 | -1,096 | -204.56 | -901.13 | -785.07 |
Net Income to Common | -2,058 | -1,903 | -1,096 | -204.56 | -901.13 | -785.07 |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | - |
EPS (Basic) | -1407.25 | -1301.52 | -749.03 | -139.85 | -615.97 | -536.54 |
EPS (Diluted) | -1407.25 | -1301.52 | -749.03 | -139.85 | -615.97 | -536.54 |
Free Cash Flow | -1,678 | -608.39 | -140.25 | -270.04 | -236.74 | -176.62 |
Free Cash Flow Per Share | -1147.22 | -416.03 | -95.89 | -184.61 | -161.82 | -120.70 |
Dividend Per Share | - | - | - | - | 50.000 | 50.000 |
Gross Margin | 62.21% | 63.65% | 62.91% | 63.11% | 63.90% | 63.02% |
Operating Margin | -9.67% | -5.39% | -3.31% | -1.96% | -0.17% | -0.69% |
Profit Margin | -18.31% | -15.55% | -7.57% | -1.27% | -5.50% | -4.82% |
Free Cash Flow Margin | -14.93% | -4.97% | -0.97% | -1.67% | -1.44% | -1.08% |
EBITDA | -805.53 | -394.26 | -134.8 | 146.52 | 432.78 | 382.67 |
EBITDA Margin | -7.17% | -3.22% | -0.93% | 0.91% | 2.64% | 2.35% |
D&A For EBITDA | 280.92 | 265.21 | 344.7 | 461.97 | 459.84 | 494.82 |
EBIT | -1,086 | -659.47 | -479.5 | -315.45 | -27.06 | -112.15 |
EBIT Margin | -9.67% | -5.39% | -3.31% | -1.96% | -0.17% | -0.69% |
Revenue as Reported | 12,241 | 12,241 | 14,471 | 16,130 | 16,390 | 16,292 |
Advertising Expenses | - | 463.04 | 391.68 | 465.71 | 472.55 | 511.96 |
Updated Feb 10, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.