Friendly Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Mar '26 Mar 5, 2026	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008	Mar '07 Mar 31, 2007	Mar '06 Mar 31, 2006
Market Capitalization	879	4,387	4,563	6,377	15,070	7,953
Market Cap Growth	-1.60%	-3.86%	-28.45%	-57.68%	89.49%	-
Enterprise Value	-	4,001	3,831	5,730	-	-
Last Close Price	308.00	3000.00	3120.00	4360.00	5096.24	5322.14
PS Ratio	0.08	0.36	0.32	0.40	0.92	0.49
PB Ratio	0.28	0.88	0.66	0.79	1.80	0.85
P/TBV Ratio	0.28	0.89	0.67	0.80	1.81	0.86
P/OCF Ratio	-	-	79.53	18.76	34.43	10.62
EV/Sales Ratio	-	0.33	0.27	0.36	-	-
EV/EBITDA Ratio	-	-	-	39.10	-	-
Debt / Equity Ratio	0.73	0.43	0.31	0.25	0.22	0.17
Debt / EBITDA Ratio	-	-	-	13.85	4.33	4.25
Net Debt / Equity Ratio	0.39	-0.02	-0.10	-0.10	-0.12	-0.13
Net Debt / EBITDA Ratio	-1.52	0.27	5.36	-5.40	-2.27	-3.23
Net Debt / FCF Ratio	-0.73	0.18	5.15	2.93	4.15	7.01
Asset Turnover	1.39	1.27	1.31	1.37	1.33	-
Inventory Turnover	24.11	41.28	45.34	44.38	39.28	-
Quick Ratio	0.42	1.05	1.90	1.97	1.89	1.80
Current Ratio	0.54	1.14	2.02	2.15	2.09	1.96
Return on Equity (ROE)	-49.05%	-31.96%	-14.66%	-2.49%	-10.14%	-
Return on Assets (ROA)	-8.38%	-4.27%	-2.72%	-1.68%	-0.14%	-
Return on Capital Employed (ROCE)	-23.40%	-10.10%	-5.40%	-3.10%	-0.30%	-1.00%
Earnings Yield	-234.15%	-43.38%	-24.01%	-3.21%	-5.98%	-9.87%
FCF Yield	-190.88%	-13.87%	-3.07%	-4.23%	-1.57%	-2.22%
Dividend Yield	-	-	-	-	0.98%	0.94%
Buyback Yield / Dilution	0.01%	0.01%	0.01%	0.01%	0.02%	-
Total Shareholder Return	0.01%	0.01%	0.01%	0.01%	1.00%	0.94%

Updated Feb 10, 2011. Source: S&P Global Market Intelligence. Standard template. Financial Sources.