SHIMAMURA Co., Ltd. (TYO:8227)
Japan flag Japan · Delayed Price · Currency is JPY
9,759.00
-42.00 (-0.43%)
Oct 7, 2025, 3:30 PM JST

SHIMAMURA Cash Flow Statement

Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Aug '25 Feb '25 Feb '24 Feb '23 Feb '22 Feb '21 2016 - 2020
Net Income
59,92559,41855,54253,63850,22438,446
Upgrade
Depreciation & Amortization
6,3816,1055,9185,8915,9115,471
Upgrade
Loss (Gain) From Sale of Assets
1,1881,1061,070540460807
Upgrade
Loss (Gain) From Sale of Investments
--190-2--5-274
Upgrade
Other Operating Activities
-17,925-16,738-16,447-15,304-17,021-7,713
Upgrade
Change in Accounts Receivable
-2,170-1,376-2,132-1,706-1,886-652
Upgrade
Change in Inventory
-3,380291-2,831-1,629-1,9491,036
Upgrade
Change in Accounts Payable
492-550321-4,1534,3795,412
Upgrade
Change in Other Net Operating Assets
3,6184,734-2774,275-2,9003,701
Upgrade
Operating Cash Flow
48,12952,80041,16241,55237,21346,234
Upgrade
Operating Cash Flow Growth
8.58%28.27%-0.94%11.66%-19.51%102.75%
Upgrade
Capital Expenditures
-13,722-11,439-7,636-4,384-8,248-8,280
Upgrade
Sale of Property, Plant & Equipment
-342-16318-39104
Upgrade
Sale (Purchase) of Intangibles
-245----2
Upgrade
Investment in Securities
-23,70015,451-80,7986,000149,003-105,667
Upgrade
Other Investing Activities
8668001,2187092,3432,517
Upgrade
Investing Cash Flow
-37,1434,649-87,1982,325143,137-111,324
Upgrade
Repurchase of Common Stock
-18-15-26-16-14-11
Upgrade
Dividends Paid
-14,694-12,494-9,917-9,182-8,446-7,351
Upgrade
Other Financing Activities
1--1---
Upgrade
Financing Cash Flow
-14,711-12,509-9,944-9,198-8,460-7,362
Upgrade
Foreign Exchange Rate Adjustments
532557495131
Upgrade
Miscellaneous Cash Flow Adjustments
1-21--180
Upgrade
Net Cash Flow
-3,67144,965-55,92134,729171,941-72,601
Upgrade
Free Cash Flow
34,40741,36133,52637,16828,96537,954
Upgrade
Free Cash Flow Growth
-0.30%23.37%-9.80%28.32%-23.68%97.32%
Upgrade
Free Cash Flow Margin
5.06%6.20%5.27%6.02%4.95%6.98%
Upgrade
Free Cash Flow Per Share
468.09562.70456.12505.69394.09516.38
Upgrade
Cash Income Tax Paid
17,75516,60816,33215,21416,8847,538
Upgrade
Levered Free Cash Flow
27,46035,76427,71031,82621,04539,561
Upgrade
Unlevered Free Cash Flow
27,46035,76427,71031,82621,04539,561
Upgrade
Change in Working Capital
-1,4403,099-4,919-3,213-2,3569,497
Upgrade
Updated Aug 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.