Hasegawa Co., Ltd. (TYO:8230)
333.00
-1.00 (-0.30%)
Feb 13, 2026, 3:30 PM JST
Hasegawa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2022 | FY 2021 | FY 2020 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | Mar '13 Mar 31, 2013 |
| 21,293 | 21,228 | 19,792 | 17,838 | 17,917 | 20,794 | |
Revenue Growth (YoY) | 9.09% | 7.26% | 10.95% | -0.44% | -13.84% | 0.43% |
Cost of Revenue | 7,683 | 7,765 | 7,188 | 6,335 | 6,429 | 7,588 |
Gross Profit | 13,610 | 13,463 | 12,604 | 11,503 | 11,488 | 13,206 |
Selling, General & Admin | 12,779 | 12,258 | 11,300 | 10,425 | 12,446 | 11,055 |
Operating Expenses | 12,782 | 12,258 | 11,405 | 10,456 | 12,446 | 11,307 |
Operating Income | 828 | 1,205 | 1,199 | 1,047 | -958 | 1,899 |
Interest Expense | -47 | -34 | -25 | -28 | -23 | -148 |
Interest & Investment Income | 26 | 20 | 14 | 13 | 14 | 11 |
Earnings From Equity Investments | -12 | 3 | 10 | -7 | -11 | - |
Other Non Operating Income (Expenses) | 14 | 79 | 35 | 66 | 51 | - |
EBT Excluding Unusual Items | 809 | 1,273 | 1,233 | 1,091 | -927 | 1,762 |
Gain (Loss) on Sale of Investments | - | 50 | 4 | 2 | -37 | -24 |
Gain (Loss) on Sale of Assets | -9 | -9 | - | -5 | -9 | 42 |
Asset Writedown | -32 | -27 | -71 | -93 | -318 | -4 |
Other Unusual Items | - | 1 | -1 | -508 | 44 | - |
Pretax Income | 768 | 1,288 | 1,165 | 487 | -1,247 | 1,776 |
Income Tax Expense | 306 | 383 | 458 | 272 | -133 | 838 |
Net Income | 462 | 905 | 707 | 215 | -1,114 | 938 |
Net Income to Common | 462 | 905 | 707 | 215 | -1,114 | 938 |
Net Income Growth | -18.66% | 28.01% | 228.84% | - | - | 64.56% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 0.18% | 0.09% | 0.15% | 0.06% | 3.10% | 0.45% |
EPS (Basic) | 25.40 | 49.75 | 38.90 | 11.85 | -61.42 | 53.53 |
EPS (Diluted) | 25.40 | 49.75 | 38.90 | 11.85 | -61.42 | 53.33 |
EPS Growth | -18.81% | 27.89% | 228.35% | - | - | 63.84% |
Free Cash Flow | - | -945 | -77 | 3,104 | -1,146 | 1,004 |
Free Cash Flow Per Share | - | -51.95 | -4.24 | 171.05 | -63.19 | 57.08 |
Dividend Per Share | 7.500 | 15.000 | 5.500 | 2.000 | 3.750 | 7.500 |
Dividend Growth | 66.67% | 172.73% | 175.00% | -46.67% | -50.00% | - |
Gross Margin | 63.92% | 63.42% | 63.68% | 64.49% | 64.12% | 63.51% |
Operating Margin | 3.89% | 5.68% | 6.06% | 5.87% | -5.35% | 9.13% |
Profit Margin | 2.17% | 4.26% | 3.57% | 1.21% | -6.22% | 4.51% |
Free Cash Flow Margin | - | -4.45% | -0.39% | 17.40% | -6.40% | 4.83% |
EBITDA | - | 1,482 | 1,420 | 1,292 | -667 | 2,169 |
EBITDA Margin | - | 6.98% | 7.17% | 7.24% | -3.72% | 10.43% |
D&A For EBITDA | - | 277 | 221 | 245 | 291 | 270 |
EBIT | 828 | 1,205 | 1,199 | 1,047 | -958 | 1,899 |
EBIT Margin | 3.89% | 5.68% | 6.06% | 5.87% | -5.35% | 9.13% |
Effective Tax Rate | 39.84% | 29.74% | 39.31% | 55.85% | - | 47.19% |
Advertising Expenses | - | - | 743 | 720 | 1,041 | 897 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.