Takashimaya Company, Limited (TYO:8233)
Japan
· Delayed Price · Currency is JPY 1,230.50
-9.50 (-0.77%)
Feb 21, 2025, 3:30 PM JST
Takashimaya Company Cash Flow Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | Feb '20 Feb 29, 2020 | 2019 - 2015 |
| Net Income | 33,444 | 40,553 | 34,907 | 3,667 | -31,838 | 24,957 | Upgrade
|
| Depreciation & Amortization | 33,644 | 34,527 | 33,580 | 31,668 | 28,116 | 31,350 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2,538 | 8,495 | 2,124 | 5,502 | 7,475 | -7,241 | Upgrade
|
| Loss (Gain) From Sale of Investments | -574 | - | -2,857 | -2,501 | 234 | 313 | Upgrade
|
| Loss (Gain) on Equity Investments | -4,416 | -3,223 | -2,689 | -1,462 | -1,012 | -2,093 | Upgrade
|
| Other Operating Activities | 7,963 | -3,115 | 379 | -8,332 | -5,953 | -4,906 | Upgrade
|
| Change in Accounts Receivable | -2,941 | -13,428 | -47,295 | 4,612 | 15,151 | -445 | Upgrade
|
| Change in Inventory | 914 | -571 | 3,225 | 4,178 | 1,998 | -397 | Upgrade
|
| Change in Accounts Payable | 3,076 | 6,204 | 16,581 | -6,512 | -2,275 | -6,055 | Upgrade
|
| Change in Other Net Operating Assets | -7,984 | -9,906 | -1,458 | -9,776 | 31,824 | 5,125 | Upgrade
|
| Operating Cash Flow | 73,209 | 59,536 | 36,497 | 21,044 | 43,720 | 40,608 | Upgrade
|
| Operating Cash Flow Growth | 29.42% | 63.13% | 73.43% | -51.87% | 7.66% | -40.21% | Upgrade
|
| Capital Expenditures | -28,997 | -27,857 | -26,014 | -32,939 | -23,421 | -44,540 | Upgrade
|
| Sale of Property, Plant & Equipment | 86 | 3 | 6,756 | - | - | 20,145 | Upgrade
|
| Divestitures | - | - | - | - | -260 | 4,003 | Upgrade
|
| Investment in Securities | -1,577 | -27,474 | 8,495 | 476 | -2,123 | -3,639 | Upgrade
|
| Other Investing Activities | 1,322 | 863 | 1,094 | -1,885 | -1,230 | 597 | Upgrade
|
| Investing Cash Flow | -45,489 | -52,499 | -10,707 | -37,120 | -27,034 | -23,434 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 17,500 | 1,700 | Upgrade
|
| Long-Term Debt Issued | - | - | 12,000 | 41,185 | 56,416 | 5,800 | Upgrade
|
| Total Debt Issued | 28,000 | - | 12,000 | 41,185 | 73,916 | 7,500 | Upgrade
|
| Short-Term Debt Repaid | - | - | -10,000 | -10,000 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -4,660 | -3,220 | -23,252 | -59,770 | -9,198 | Upgrade
|
| Total Debt Repaid | -49,176 | -4,660 | -13,220 | -33,252 | -59,770 | -9,198 | Upgrade
|
| Net Debt Issued (Repaid) | -21,176 | -4,660 | -1,220 | 7,933 | 14,146 | -1,698 | Upgrade
|
| Repurchase of Common Stock | -4,349 | -2 | -16,695 | - | - | -9,816 | Upgrade
|
| Dividends Paid | -6,782 | -4,889 | -4,001 | -4,001 | -4,001 | -4,145 | Upgrade
|
| Other Financing Activities | -6,267 | -11,049 | -10,512 | -8,690 | -7,842 | -7,824 | Upgrade
|
| Financing Cash Flow | -38,574 | -20,600 | -32,428 | -4,758 | 2,303 | -23,483 | Upgrade
|
| Foreign Exchange Rate Adjustments | 273 | 3,832 | 6,272 | 4,511 | -2,080 | 28 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 2 | - | 1 | - | - | - | Upgrade
|
| Net Cash Flow | -10,579 | 4,267 | -365 | -16,323 | 16,909 | -6,281 | Upgrade
|
| Free Cash Flow | 44,212 | 31,679 | 10,483 | -11,895 | 20,299 | -3,932 | Upgrade
|
| Free Cash Flow Growth | 61.09% | 202.19% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 10.81% | 6.80% | 2.36% | -1.56% | 2.98% | -0.43% | Upgrade
|
| Free Cash Flow Per Share | 119.31 | 85.49 | 27.37 | -30.62 | 60.87 | -9.42 | Upgrade
|
| Cash Interest Paid | 7,655 | 5,712 | 5,207 | 4,665 | 4,707 | 5,364 | Upgrade
|
| Cash Income Tax Paid | 4,775 | 4,704 | 759 | 8,989 | 2,848 | 6,058 | Upgrade
|
| Levered Free Cash Flow | - | 29,106 | 13,168 | -24,517 | 37,775 | -232.63 | Upgrade
|
| Unlevered Free Cash Flow | - | 32,663 | 16,404 | -21,610 | 40,735 | 3,128 | Upgrade
|
| Change in Net Working Capital | 13,448 | 2,718 | 11,488 | 22,908 | -44,475 | -328 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.