Matsuya Co., Ltd. (TYO:8237)
Japan · Delayed Price · Currency is JPY 2,440.00
+57.00 (2.39%)
Feb 13, 2026, 3:30 PM JST
Matsuya Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 |
| 45,857 | 48,120 | 41,251 | 34,400 | 65,039 | 52,730 | |
Revenue Growth (YoY) | -2.82% | 16.65% | 19.92% | -47.11% | 23.34% | -41.32% |
Cost of Revenue | 20,699 | 22,149 | 19,534 | 17,215 | 51,785 | 41,370 |
Gross Profit | 25,158 | 25,971 | 21,717 | 17,185 | 13,254 | 11,360 |
Selling, General & Admin | 11,594 | 20,087 | 17,406 | 15,524 | 14,282 | 14,043 |
Operating Expenses | 12,992 | 21,485 | 18,742 | 16,837 | 15,534 | 15,263 |
Operating Income | 12,166 | 4,486 | 2,975 | 348 | -2,280 | -3,903 |
Interest Expense | -315 | -228 | -183 | -191 | -221 | -231 |
Interest & Investment Income | 232 | 177 | 128 | 103 | 94 | 119 |
Earnings From Equity Investments | -20 | -37 | 19 | -124 | - | 31 |
Other Non Operating Income (Expenses) | -9,720 | 64 | -2 | 124 | 299 | 27 |
EBT Excluding Unusual Items | 2,343 | 4,462 | 2,937 | 260 | -2,108 | -3,957 |
Gain (Loss) on Sale of Investments | 563 | 18 | - | 935 | -16 | 1,153 |
Gain (Loss) on Sale of Assets | - | - | - | 4,184 | 4,132 | - |
Asset Writedown | -522 | -272 | -55 | -144 | -33 | -115 |
Other Unusual Items | 83 | -431 | -1 | -64 | -523 | -1,131 |
Pretax Income | 2,065 | 3,777 | 2,881 | 5,171 | 1,452 | -4,050 |
Income Tax Expense | 1,070 | 1,313 | 169 | 763 | 500 | 387 |
Earnings From Continuing Operations | 995 | 2,464 | 2,712 | 4,408 | 952 | -4,437 |
Minority Interest in Earnings | -88 | -81 | -81 | -25 | 48 | 20 |
Net Income | 907 | 2,383 | 2,631 | 4,383 | 1,000 | -4,417 |
Net Income to Common | 907 | 2,383 | 2,631 | 4,383 | 1,000 | -4,417 |
Net Income Growth | -66.07% | -9.43% | -39.97% | 338.30% | - | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 | 53 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 | 53 |
Shares Change (YoY) | -0.39% | - | -0.01% | -0.01% | -0.03% | 0.20% |
EPS (Basic) | 17.16 | 44.92 | 49.59 | 82.61 | 18.84 | -83.21 |
EPS (Diluted) | 17.16 | 44.92 | 49.59 | 82.61 | 18.84 | -83.21 |
EPS Growth | -65.93% | -9.43% | -39.97% | 338.36% | - | - |
Free Cash Flow | - | -1,186 | 323 | -1,570 | -1,837 | -3,647 |
Free Cash Flow Per Share | - | -22.35 | 6.09 | -29.59 | -34.62 | -68.70 |
Dividend Per Share | 15.000 | 12.000 | 10.000 | 2.500 | - | - |
Dividend Growth | 42.86% | 20.00% | 300.00% | - | - | - |
Gross Margin | 54.86% | 53.97% | 52.65% | 49.96% | 20.38% | 21.54% |
Operating Margin | 26.53% | 9.32% | 7.21% | 1.01% | -3.51% | -7.40% |
Profit Margin | 1.98% | 4.95% | 6.38% | 12.74% | 1.54% | -8.38% |
Free Cash Flow Margin | - | -2.46% | 0.78% | -4.56% | -2.82% | -6.92% |
EBITDA | - | 6,124 | 4,388 | 1,728 | -907 | -2,453 |
EBITDA Margin | - | 12.73% | 10.64% | 5.02% | -1.39% | -4.65% |
D&A For EBITDA | 1,807 | 1,638 | 1,413 | 1,380 | 1,373 | 1,450 |
EBIT | 12,166 | 4,486 | 2,975 | 348 | -2,280 | -3,903 |
EBIT Margin | 26.53% | 9.32% | 7.21% | 1.01% | -3.51% | -7.40% |
Effective Tax Rate | 51.82% | 34.76% | 5.87% | 14.75% | 34.44% | - |
Advertising Expenses | - | 838 | 849 | 715 | 765 | 776 |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.