Daiwa Co.,Ltd. (TYO:8247)
Japan · Delayed Price · Currency is JPY 301.00
+20.00 (7.12%)
Jul 24, 2026, 3:30 PM JST
Daiwa Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 |
| 15,946 | 15,983 | 16,434 | 16,537 | 15,852 | 37,698 | |
Revenue Growth (YoY) | -2.64% | -2.74% | -0.62% | 4.32% | -57.95% | 11.11% |
Cost of Revenue | 7,431 | 7,508 | 7,802 | 8,063 | 7,713 | 29,696 |
Gross Profit | 8,515 | 8,475 | 8,632 | 8,474 | 8,139 | 8,002 |
Selling, General & Admin | 7,686 | 7,665 | 7,758 | 7,563 | 7,376 | 7,301 |
Other Operating Expenses | - | - | - | - | - | 318 |
Operating Expenses | 8,371 | 8,350 | 8,502 | 8,327 | 8,112 | 8,485 |
Operating Income | 144 | 125 | 130 | 147 | 27 | -483 |
Interest Expense | -146 | -142 | -130 | -121 | -117 | -118 |
Interest & Investment Income | 117 | 119 | 74 | 64 | 65 | 57 |
Earnings From Equity Investments | 3 | 4 | 4 | 1 | - | -3 |
Other Non Operating Income (Expenses) | 90 | 116 | 103 | 222 | 191 | 293 |
EBT Excluding Unusual Items | 208 | 222 | 181 | 313 | 166 | -254 |
Gain (Loss) on Sale of Investments | - | 2 | 70 | 222 | 46 | -77 |
Gain (Loss) on Sale of Assets | - | - | 5 | 10 | - | - |
Asset Writedown | -1,967 | -1,967 | -47 | -31 | -34 | -3 |
Other Unusual Items | - | - | 20 | -10 | -1 | 65 |
Pretax Income | -1,759 | -1,743 | 229 | 504 | 177 | -269 |
Income Tax Expense | -614 | -611 | 37 | -148 | 107 | 34 |
Earnings From Continuing Operations | -1,145 | -1,132 | 192 | 652 | 70 | -303 |
Net Income | -1,145 | -1,132 | 192 | 652 | 70 | -303 |
Net Income to Common | -1,145 | -1,132 | 192 | 652 | 70 | -303 |
Net Income Growth | - | - | -70.55% | 831.43% | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% |
EPS (Basic) | -204.14 | -201.82 | 34.23 | 116.23 | 12.48 | -54.00 |
EPS (Diluted) | -204.14 | -201.82 | 34.23 | 116.23 | 12.48 | -54.00 |
EPS Growth | - | - | -70.55% | 831.50% | - | - |
Free Cash Flow | - | 876 | 456 | 87 | 421 | -921 |
Free Cash Flow Per Share | - | 156.18 | 81.29 | 15.51 | 75.04 | -164.15 |
Gross Margin | 53.40% | 53.02% | 52.52% | 51.24% | 51.34% | 21.23% |
Operating Margin | 0.90% | 0.78% | 0.79% | 0.89% | 0.17% | -1.28% |
Profit Margin | -7.18% | -7.08% | 1.17% | 3.94% | 0.44% | -0.80% |
Free Cash Flow Margin | - | 5.48% | 2.77% | 0.53% | 2.66% | -2.44% |
EBITDA | 852.75 | 849 | 915 | 845 | 794 | 416 |
EBITDA Margin | 5.35% | 5.31% | 5.57% | 5.11% | 5.01% | 1.10% |
D&A For EBITDA | 708.75 | 724 | 785 | 698 | 767 | 899 |
EBIT | 144 | 125 | 130 | 147 | 27 | -483 |
EBIT Margin | 0.90% | 0.78% | 0.79% | 0.89% | 0.17% | -1.28% |
Effective Tax Rate | - | - | 16.16% | - | 60.45% | - |