Marui Group Co., Ltd. (TYO:8252)
Japan flag Japan · Delayed Price · Currency is JPY
3,157.00
+35.00 (1.12%)
Nov 21, 2025, 3:30 PM JST

Marui Group Statistics

Total Valuation

Marui Group has a market cap or net worth of JPY 568.12 billion. The enterprise value is 1.24 trillion.

Market Cap568.12B
Enterprise Value 1.24T

Important Dates

The last earnings date was Tuesday, November 11, 2025.

Earnings Date Nov 11, 2025
Ex-Dividend Date Mar 30, 2026

Share Statistics

Marui Group has 179.95 million shares outstanding. The number of shares has decreased by -3.52% in one year.

Current Share Class 179.95M
Shares Outstanding 179.95M
Shares Change (YoY) -3.52%
Shares Change (QoQ) +0.31%
Owned by Insiders (%) 2.42%
Owned by Institutions (%) 53.77%
Float 160.96M

Valuation Ratios

The trailing PE ratio is 19.61 and the forward PE ratio is 18.75. Marui Group's PEG ratio is 1.79.

PE Ratio 19.61
Forward PE 18.75
PS Ratio 2.13
PB Ratio 2.27
P/TBV Ratio 2.40
P/FCF Ratio n/a
P/OCF Ratio 47.23
PEG Ratio 1.79
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.17, with an EV/FCF ratio of -194.07.

EV / Earnings 42.36
EV / Sales 4.65
EV / EBITDA 19.17
EV / EBIT 25.09
EV / FCF -194.07

Financial Position

The company has a current ratio of 2.26, with a Debt / Equity ratio of 2.89.

Current Ratio 2.26
Quick Ratio 1.99
Debt / Equity 2.89
Debt / EBITDA 11.20
Debt / FCF -113.35
Interest Coverage 10.60

Financial Efficiency

Return on equity (ROE) is 11.67% and return on invested capital (ROIC) is 3.23%.

Return on Equity (ROE) 11.67%
Return on Assets (ROA) 2.77%
Return on Invested Capital (ROIC) 3.23%
Return on Capital Employed (ROCE) 6.37%
Revenue Per Employee 65.87M
Profits Per Employee 7.22M
Employee Count4,051
Asset Turnover 0.24
Inventory Turnover 63.74

Taxes

In the past 12 months, Marui Group has paid 14.44 billion in taxes.

Income Tax 14.44B
Effective Tax Rate 32.84%

Stock Price Statistics

The stock price has increased by +30.86% in the last 52 weeks. The beta is 0.12, so Marui Group's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +30.86%
50-Day Moving Average 3,090.67
200-Day Moving Average 2,956.98
Relative Strength Index (RSI) 63.77
Average Volume (20 Days) 844,250

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Marui Group had revenue of JPY 266.86 billion and earned 29.26 billion in profits. Earnings per share was 160.99.

Revenue266.86B
Gross Profit 233.17B
Operating Income 49.41B
Pretax Income 43.96B
Net Income 29.26B
EBITDA 64.67B
EBIT 49.41B
Earnings Per Share (EPS) 160.99
Full Income Statement

Balance Sheet

The company has 52.98 billion in cash and 724.11 billion in debt, giving a net cash position of -671.13 billion or -3,729.41 per share.

Cash & Cash Equivalents 52.98B
Total Debt 724.11B
Net Cash -671.13B
Net Cash Per Share -3,729.41
Equity (Book Value) 250.68B
Book Value Per Share 1,380.81
Working Capital 456.27B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 12.03 billion and capital expenditures -18.42 billion, giving a free cash flow of -6.39 billion.

Operating Cash Flow 12.03B
Capital Expenditures -18.42B
Free Cash Flow -6.39B
FCF Per Share -35.50
Full Cash Flow Statement

Margins

Gross margin is 87.38%, with operating and profit margins of 18.51% and 10.97%.

Gross Margin 87.38%
Operating Margin 18.51%
Pretax Margin 16.47%
Profit Margin 10.97%
EBITDA Margin 24.23%
EBIT Margin 18.51%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 130.00, which amounts to a dividend yield of 4.12%.

Dividend Per Share 130.00
Dividend Yield 4.12%
Dividend Growth (YoY) 23.58%
Years of Dividend Growth 5
Payout Ratio 66.71%
Buyback Yield 3.52%
Shareholder Yield 7.69%
Earnings Yield 5.15%
FCF Yield -1.12%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Marui Group has an Altman Z-Score of 1.35 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.35
Piotroski F-Score 5