Forval Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	29,510	37,427	33,835	30,518	22,969	22,378
Market Cap Growth	-9.36%	10.62%	10.87%	32.87%	2.64%	-21.49%
Enterprise Value	22,945	31,553	27,003	24,404	17,791	16,846
Last Close Price	1130.00	1437.00	1290.55	1140.08	840.20	797.37
PE Ratio	26.01	17.26	16.83	18.18	12.51	16.49
PS Ratio	0.41	0.52	0.53	0.51	0.45	0.45
PB Ratio	1.49	1.90	1.91	1.95	1.60	1.72
P/TBV Ratio	2.21	2.79	2.74	2.63	2.20	2.11
P/FCF Ratio	-	9.63	15.10	10.01	9.94	8.63
P/OCF Ratio	-	9.04	10.68	9.30	8.87	8.24
EV/Sales Ratio	0.32	0.43	0.43	0.41	0.35	0.34
EV/EBITDA Ratio	3.78	5.40	5.39	6.20	4.47	5.45
EV/EBIT Ratio	6.29	8.43	8.12	9.99	6.78	7.02
EV/FCF Ratio	-	8.12	12.05	8.00	7.70	6.50
Debt / Equity Ratio	0.09	0.14	0.26	0.16	0.18	0.31
Debt / EBITDA Ratio	0.31	0.47	0.91	0.63	0.66	1.31
Debt / FCF Ratio	-	0.70	2.03	0.82	1.14	1.56
Net Debt / Equity Ratio	-0.45	-0.44	-0.42	-0.55	-0.52	-0.54
Net Debt / EBITDA Ratio	-1.50	-1.48	-1.48	-2.20	-1.90	-2.27
Net Debt / FCF Ratio	-	-2.23	-3.30	-2.84	-3.26	-2.70
Asset Turnover	1.83	1.75	1.66	1.74	1.61	1.65
Inventory Turnover	28.43	33.37	32.92	33.74	31.41	40.65
Quick Ratio	1.42	1.39	1.43	1.33	1.33	1.27
Current Ratio	1.71	1.56	1.62	1.49	1.50	1.44
Return on Equity (ROE)	7.61%	12.93%	13.61%	12.25%	15.08%	12.30%
Return on Assets (ROA)	5.54%	5.64%	5.42%	4.47%	5.14%	4.96%
Return on Invested Capital (ROIC)	15.34%	20.91%	23.34%	22.16%	25.76%	25.12%
Return on Capital Employed (ROCE)	14.80%	15.70%	14.10%	12.90%	15.10%	15.10%
Earnings Yield	3.84%	5.79%	5.94%	5.50%	7.99%	6.06%
FCF Yield	-	10.38%	6.62%	9.99%	10.06%	11.58%
Dividend Yield	2.74%	2.09%	2.17%	2.37%	3.09%	3.26%
Payout Ratio	-	33.76%	34.41%	39.61%	36.11%	48.12%
Buyback Yield / Dilution	-0.18%	-1.52%	-0.16%	-0.24%	-0.62%	-1.27%
Total Shareholder Return	2.56%	0.57%	2.01%	2.13%	2.47%	1.99%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.