Mitani Sangyo Co., Ltd. (TYO:8285)
Japan · Delayed Price · Currency is JPY 762.00
+35.00 (4.81%)
Feb 12, 2026, 3:30 PM JST
Mitani Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 113,714 | 103,072 | 95,857 | 90,416 | 84,427 | 80,541 | |
Revenue Growth (YoY) | 11.28% | 7.53% | 6.02% | 7.09% | 4.83% | 3.80% |
Cost of Revenue | 91,603 | 83,207 | 77,460 | 74,057 | 69,099 | 65,339 |
Gross Profit | 22,111 | 19,865 | 18,397 | 16,359 | 15,328 | 15,202 |
Selling, General & Admin | 18,035 | 17,068 | 16,033 | 14,691 | 13,552 | 12,062 |
Operating Expenses | 18,780 | 17,839 | 16,729 | 15,380 | 14,187 | 12,634 |
Operating Income | 3,331 | 2,026 | 1,668 | 979 | 1,141 | 2,568 |
Interest Expense | -184 | -172 | -194 | -156 | -86 | -64 |
Interest & Investment Income | 662 | 565 | 550 | 428 | 384 | 319 |
Earnings From Equity Investments | 251 | 158 | 250 | 198 | 262 | 292 |
Currency Exchange Gain (Loss) | 111 | 106 | 36 | 15 | 37 | 60 |
Other Non Operating Income (Expenses) | 1 | -28 | 131 | 251 | 226 | 174 |
EBT Excluding Unusual Items | 4,172 | 2,655 | 2,441 | 1,715 | 1,964 | 3,349 |
Gain (Loss) on Sale of Investments | 245 | 612 | 446 | -2 | 323 | -43 |
Gain (Loss) on Sale of Assets | -1 | 315 | 150 | 2 | - | -4 |
Asset Writedown | -36 | -164 | -243 | -26 | -252 | -17 |
Other Unusual Items | 217 | 157 | 379 | 60 | 58 | 78 |
Pretax Income | 4,597 | 3,575 | 3,173 | 1,749 | 2,093 | 3,363 |
Income Tax Expense | 1,145 | 1,112 | 1,088 | 779 | 661 | 828 |
Earnings From Continuing Operations | 3,452 | 2,463 | 2,085 | 970 | 1,432 | 2,535 |
Minority Interest in Earnings | -26 | -23 | -17 | -10 | -8 | -274 |
Net Income | 3,426 | 2,440 | 2,068 | 960 | 1,424 | 2,261 |
Net Income to Common | 3,426 | 2,440 | 2,068 | 960 | 1,424 | 2,261 |
Net Income Growth | 57.01% | 17.99% | 115.42% | -32.58% | -37.02% | 37.36% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Change (YoY) | - | - | - | - | -0.00% | - |
EPS (Basic) | 55.64 | 39.63 | 33.59 | 15.59 | 23.13 | 36.72 |
EPS (Diluted) | 55.64 | 39.63 | 33.59 | 15.59 | 23.13 | 36.72 |
EPS Growth | 57.01% | 17.99% | 115.42% | -32.58% | -37.02% | 37.36% |
Free Cash Flow | - | 2,363 | 4,626 | 2,411 | -330 | 879 |
Free Cash Flow Per Share | - | 38.38 | 75.13 | 39.16 | -5.36 | 14.28 |
Dividend Per Share | 10.500 | 10.000 | 9.000 | 9.000 | 9.000 | 9.000 |
Dividend Growth | 16.67% | 11.11% | - | - | - | - |
Gross Margin | - | 19.27% | 19.19% | 18.09% | 18.15% | 18.88% |
Operating Margin | 2.93% | 1.97% | 1.74% | 1.08% | 1.35% | 3.19% |
Profit Margin | 3.01% | 2.37% | 2.16% | 1.06% | 1.69% | 2.81% |
Free Cash Flow Margin | - | 2.29% | 4.83% | 2.67% | -0.39% | 1.09% |
EBITDA | 5,270 | 4,039 | 3,780 | 3,148 | 3,341 | 4,617 |
EBITDA Margin | - | 3.92% | 3.94% | 3.48% | 3.96% | 5.73% |
D&A For EBITDA | 1,939 | 2,013 | 2,112 | 2,169 | 2,200 | 2,049 |
EBIT | 3,331 | 2,026 | 1,668 | 979 | 1,141 | 2,568 |
EBIT Margin | - | 1.97% | 1.74% | 1.08% | 1.35% | 3.19% |
Effective Tax Rate | - | 31.11% | 34.29% | 44.54% | 31.58% | 24.62% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.