Aozora Bank Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	371,277	284,857	288,902	280,158	302,324	295,725
Market Cap Growth	24.88%	-1.40%	3.12%	-7.33%	2.23%	22.91%
Last Close Price	2683.00	1984.19	2307.51	2181.45	2218.32	2051.16
PE Ratio	14.24	13.88	-	32.13	8.64	10.21
PS Ratio	3.04	2.70	4.95	2.58	2.60	2.51
PB Ratio	0.77	0.62	0.74	0.65	0.62	0.60
P/FCF Ratio	-	6.31	-	-	-	2.65
P/OCF Ratio	-	6.12	-	-	-	2.61
Debt / Equity Ratio	2.74	2.68	2.65	2.20	2.14	2.15
Debt / FCF Ratio	-	27.25	-	-	-	9.43
Net Debt / Equity Ratio	-1.38	-0.96	-1.84	-1.11	-0.47	-0.11
Net Debt / FCF Ratio	-	-9.81	4.87	0.70	0.38	-0.47
Return on Equity (ROE)	5.57%	4.62%	-12.58%	1.45%	6.76%	5.85%
Return on Assets (ROA)	0.32%	0.26%	-0.70%	0.10%	0.52%	0.48%
Earnings Yield	7.03%	7.20%	-17.27%	3.11%	11.58%	9.80%
FCF Yield	-	15.84%	-51.04%	-245.83%	-200.36%	37.71%
Dividend Yield	3.28%	3.98%	3.29%	7.06%	6.72%	6.04%
Payout Ratio	-	36.45%	-	212.95%	46.02%	51.96%
Buyback Yield / Dilution	-8.58%	-14.05%	0.14%	-0.05%	-0.05%	-0.05%
Total Shareholder Return	-5.32%	-10.06%	3.44%	7.01%	6.67%	5.99%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.