The Tottori Bank Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	16,884	11,896	13,928	10,727	11,150	10,701
Market Cap Growth	39.19%	-14.59%	29.84%	-3.79%	4.19%	1.95%
Last Close Price	1804.00	1248.06	1406.08	1047.60	1042.05	958.98
PE Ratio	9.60	9.06	13.19	10.28	12.51	10.74
PS Ratio	1.19	0.85	1.05	0.81	0.99	0.84
PB Ratio	0.33	0.25	0.28	0.22	0.23	0.22
P/FCF Ratio	-	-	2.22	-	-	1.26
P/OCF Ratio	-	-	1.93	-	-	1.23
Debt / Equity Ratio	0.47	0.50	0.84	0.88	1.31	1.29
Debt / FCF Ratio	-	-	6.69	-	-	7.53
Net Debt / Equity Ratio	-1.22	-1.44	-1.65	-0.64	-0.73	-0.66
Net Debt / FCF Ratio	-	4.34	-13.16	0.61	2.52	-3.88
Return on Equity (ROE)	3.54%	2.69%	2.17%	2.19%	1.84%	2.07%
Return on Assets (ROA)	0.16%	0.12%	0.10%	0.10%	0.08%	0.10%
Earnings Yield	10.42%	11.04%	7.58%	9.73%	7.99%	9.31%
FCF Yield	-	-133.96%	45.13%	-467.58%	-127.13%	79.12%
Dividend Yield	2.92%	4.01%	3.56%	4.77%	4.80%	5.21%
Payout Ratio	26.60%	35.49%	44.22%	45.02%	52.30%	46.79%
Buyback Yield / Dilution	0.01%	0.01%	-	0.01%	0.01%	0.01%
Total Shareholder Return	2.80%	4.02%	3.56%	4.78%	4.81%	5.22%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.