Fuyo General Lease Co., Ltd. (TYO:8424)
Japan · Delayed Price · Currency is JPY 4,552.00
+23.00 (0.51%)
Feb 16, 2026, 3:30 PM JST
Fuyo General Lease Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 787,070 | 678,395 | 708,538 | 688,655 | 657,847 | 740,263 | |
Revenue Growth (YoY) | 17.52% | -4.25% | 2.89% | 4.68% | -11.13% | 3.92% |
Cost of Revenue | 682,657 | 558,764 | 598,967 | 591,338 | 568,988 | 657,519 |
Gross Profit | 104,413 | 119,631 | 109,571 | 97,317 | 88,859 | 82,744 |
Selling, General & Admin | 63,409 | 48,893 | 43,046 | 39,731 | 36,085 | 32,635 |
Amortization of Goodwill & Intangibles | - | 1,747 | 1,810 | 1,619 | 1,405 | 1,326 |
Operating Expenses | 63,060 | 54,155 | 49,524 | 45,755 | 42,824 | 38,188 |
Operating Income | 41,353 | 65,476 | 60,047 | 51,562 | 46,035 | 44,556 |
Interest Expense | -3,947 | -3,011 | -1,882 | -1,095 | -809 | -710 |
Interest & Investment Income | 3,919 | 3,340 | 3,260 | 2,687 | 2,613 | 2,296 |
Earnings From Equity Investments | 2,945 | 2,991 | 6,660 | 6,028 | 3,293 | 1,684 |
Currency Exchange Gain (Loss) | -1,003 | 429 | -198 | 437 | -430 | -93 |
Other Non Operating Income (Expenses) | 545 | -191 | 467 | 78 | 2,020 | 261 |
EBT Excluding Unusual Items | 43,812 | 69,034 | 68,354 | 59,697 | 52,722 | 47,994 |
Gain (Loss) on Sale of Investments | 1,010 | -128 | 606 | -1,626 | 481 | 1 |
Gain (Loss) on Sale of Assets | -13 | -21 | -33 | -41 | -40 | -35 |
Asset Writedown | -14 | -14 | -2,079 | - | -642 | -728 |
Other Unusual Items | 1,040 | -10 | -1 | -3 | 73 | 727 |
Pretax Income | 45,835 | 68,861 | 66,847 | 58,027 | 52,594 | 47,959 |
Income Tax Expense | 15,092 | 21,335 | 17,182 | 17,152 | 16,119 | 15,086 |
Earnings From Continuing Operations | 30,743 | 47,526 | 49,665 | 40,875 | 36,475 | 32,873 |
Minority Interest in Earnings | -3,032 | -2,249 | -2,446 | -1,936 | -2,589 | -3,307 |
Net Income | 27,711 | 45,277 | 47,219 | 38,939 | 33,886 | 29,566 |
Net Income to Common | 27,711 | 45,277 | 47,219 | 38,939 | 33,886 | 29,566 |
Net Income Growth | -27.54% | -4.11% | 21.26% | 14.91% | 14.61% | 12.90% |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 91 |
Shares Change (YoY) | -0.15% | 0.02% | 0.01% | -0.12% | -0.08% | -0.22% |
EPS (Basic) | 307.27 | 501.65 | 523.82 | 433.09 | 376.84 | 328.72 |
EPS (Diluted) | 306.92 | 500.78 | 522.34 | 430.81 | 374.46 | 326.46 |
EPS Growth | -27.42% | -4.13% | 21.25% | 15.05% | 14.70% | 13.15% |
Free Cash Flow | - | -139,805 | -115,367 | -26,825 | 86,795 | -39,257 |
Free Cash Flow Per Share | - | -1546.28 | -1276.24 | -296.79 | 959.13 | -433.47 |
Dividend Per Share | 155.667 | 151.667 | 146.667 | 114.333 | 95.000 | 80.000 |
Dividend Growth | -0.64% | 3.41% | 28.28% | 20.35% | 18.75% | 17.07% |
Gross Margin | 13.27% | 17.63% | 15.46% | 14.13% | 13.51% | 11.18% |
Operating Margin | 5.25% | 9.65% | 8.48% | 7.49% | 7.00% | 6.02% |
Profit Margin | 3.52% | 6.67% | 6.66% | 5.65% | 5.15% | 3.99% |
Free Cash Flow Margin | - | -20.61% | -16.28% | -3.90% | 13.19% | -5.30% |
EBITDA | 49,861 | 123,006 | 113,898 | 99,074 | 98,473 | 92,031 |
EBITDA Margin | 6.33% | 18.13% | 16.07% | 14.39% | 14.97% | 12.43% |
D&A For EBITDA | 8,508 | 57,530 | 53,851 | 47,512 | 52,438 | 47,475 |
EBIT | 41,353 | 65,476 | 60,047 | 51,562 | 46,035 | 44,556 |
EBIT Margin | 5.25% | 9.65% | 8.48% | 7.49% | 7.00% | 6.02% |
Effective Tax Rate | 32.93% | 30.98% | 25.70% | 29.56% | 30.65% | 31.46% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.