Fuyo General Lease Co., Ltd. (TYO:8424)
Japan
· Delayed Price · Currency is JPY 11,025
-85 (-0.77%)
Feb 21, 2025, 3:30 PM JST
Fuyo General Lease Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 669,710 | 708,538 | 688,655 | 657,847 | 740,263 | 712,330 | Upgrade
|
| Revenue Growth (YoY) | -0.85% | 2.89% | 4.68% | -11.13% | 3.92% | 15.24% | Upgrade
|
| Cost of Revenue | 561,900 | 598,967 | 591,338 | 568,988 | 657,519 | 635,982 | Upgrade
|
| Gross Profit | 107,810 | 109,571 | 97,317 | 88,859 | 82,744 | 76,348 | Upgrade
|
| Selling, General & Admin | 50,546 | 43,046 | 39,731 | 36,085 | 32,635 | 30,334 | Upgrade
|
| Operating Expenses | 50,498 | 49,524 | 45,755 | 42,824 | 38,188 | 34,924 | Upgrade
|
| Operating Income | 57,312 | 60,047 | 51,562 | 46,035 | 44,556 | 41,424 | Upgrade
|
| Interest Expense | -2,720 | -1,882 | -1,095 | -809 | -710 | -658 | Upgrade
|
| Interest & Investment Income | 3,318 | 3,260 | 2,687 | 2,613 | 2,296 | 1,891 | Upgrade
|
| Earnings From Equity Investments | 2,303 | 6,660 | 6,028 | 3,293 | 1,684 | 1,322 | Upgrade
|
| Currency Exchange Gain (Loss) | 23 | -198 | 437 | -430 | -93 | -142 | Upgrade
|
| Other Non Operating Income (Expenses) | 860 | 467 | 78 | 2,020 | 261 | 208 | Upgrade
|
| EBT Excluding Unusual Items | 61,096 | 68,354 | 59,697 | 52,722 | 47,994 | 44,045 | Upgrade
|
| Gain (Loss) on Sale of Investments | 86 | 606 | -1,626 | 481 | 1 | -663 | Upgrade
|
| Gain (Loss) on Sale of Assets | -21 | -33 | -41 | -40 | -35 | -14 | Upgrade
|
| Asset Writedown | -1,778 | -2,079 | - | -642 | -728 | -1,875 | Upgrade
|
| Other Unusual Items | - | -1 | -3 | 73 | 727 | 587 | Upgrade
|
| Pretax Income | 59,383 | 66,847 | 58,027 | 52,594 | 47,959 | 42,080 | Upgrade
|
| Income Tax Expense | 18,686 | 17,182 | 17,152 | 16,119 | 15,086 | 12,427 | Upgrade
|
| Earnings From Continuing Operations | 40,697 | 49,665 | 40,875 | 36,475 | 32,873 | 29,653 | Upgrade
|
| Minority Interest in Earnings | -2,456 | -2,446 | -1,936 | -2,589 | -3,307 | -3,466 | Upgrade
|
| Net Income | 38,241 | 47,219 | 38,939 | 33,886 | 29,566 | 26,187 | Upgrade
|
| Net Income to Common | 38,241 | 47,219 | 38,939 | 33,886 | 29,566 | 26,187 | Upgrade
|
| Net Income Growth | -20.44% | 21.26% | 14.91% | 14.61% | 12.90% | 1.94% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.01% | -0.12% | -0.08% | -0.22% | -0.66% | Upgrade
|
| EPS (Basic) | 1271.13 | 1571.45 | 1299.27 | 1130.51 | 986.16 | 871.94 | Upgrade
|
| EPS (Diluted) | 1268.62 | 1567.02 | 1292.42 | 1123.38 | 979.39 | 865.56 | Upgrade
|
| EPS Growth | -20.47% | 21.25% | 15.05% | 14.70% | 13.15% | 2.62% | Upgrade
|
| Free Cash Flow | - | -115,367 | -26,825 | 86,795 | -39,257 | -110,494 | Upgrade
|
| Free Cash Flow Per Share | - | -3828.72 | -890.37 | 2877.41 | -1300.42 | -3652.21 | Upgrade
|
| Dividend Per Share | 470.000 | 440.000 | 343.000 | 285.000 | 240.000 | 205.000 | Upgrade
|
| Dividend Growth | 23.68% | 28.28% | 20.35% | 18.75% | 17.07% | 17.82% | Upgrade
|
| Gross Margin | 16.10% | 15.46% | 14.13% | 13.51% | 11.18% | 10.72% | Upgrade
|
| Operating Margin | 8.56% | 8.47% | 7.49% | 7.00% | 6.02% | 5.82% | Upgrade
|
| Profit Margin | 5.71% | 6.66% | 5.65% | 5.15% | 3.99% | 3.68% | Upgrade
|
| Free Cash Flow Margin | - | -16.28% | -3.90% | 13.19% | -5.30% | -15.51% | Upgrade
|
| EBITDA | 66,945 | 113,898 | 99,074 | 98,473 | 92,031 | 80,414 | Upgrade
|
| EBITDA Margin | 10.00% | 16.07% | 14.39% | 14.97% | 12.43% | 11.29% | Upgrade
|
| D&A For EBITDA | 9,633 | 53,851 | 47,512 | 52,438 | 47,475 | 38,990 | Upgrade
|
| EBIT | 57,312 | 60,047 | 51,562 | 46,035 | 44,556 | 41,424 | Upgrade
|
| EBIT Margin | 8.56% | 8.47% | 7.49% | 7.00% | 6.02% | 5.82% | Upgrade
|
| Effective Tax Rate | 31.47% | 25.70% | 29.56% | 30.65% | 31.46% | 29.53% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.