Fuyo General Lease Co., Ltd. (TYO:8424)
Japan · Delayed Price · Currency is JPY 4,161.00
+34.00 (0.82%)
Nov 13, 2026, 3:30 PM JST
Fuyo General Lease Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 837,398 | 788,669 | 678,395 | 708,538 | 688,655 | 657,847 | |
Revenue Growth | 21.37% | 16.25% | -4.25% | 2.89% | 4.68% | -11.13% |
Cost of Revenue | 709,027 | 685,445 | 558,764 | 598,967 | 591,338 | 568,988 |
Gross Profit | 128,371 | 103,224 | 119,631 | 109,571 | 97,317 | 88,859 |
Selling, General & Admin | 63,531 | 54,343 | 48,893 | 43,046 | 39,731 | 36,085 |
Amortization of Goodwill & Intangibles | - | 2,463 | 1,747 | 1,810 | 1,619 | 1,405 |
Other Operating Expenses | - | 525 | - | - | - | - |
Operating Expenses | 61,395 | 61,537 | 54,155 | 49,524 | 45,755 | 42,824 |
Operating Income | 66,976 | 41,687 | 65,476 | 60,047 | 51,562 | 46,035 |
Interest Expense | -5,325 | -4,363 | -3,011 | -1,882 | -1,095 | -809 |
Interest & Investment Income | 4,574 | 4,282 | 3,340 | 3,260 | 2,687 | 2,613 |
Earnings From Equity Investments | -5,070 | -1,737 | 2,991 | 6,660 | 6,028 | 3,293 |
Currency Exchange Gain (Loss) | 531 | -1,076 | 429 | -198 | 437 | -430 |
Other Non Operating Income (Expenses) | 745 | -546 | -191 | 467 | 78 | 2,020 |
EBT Excluding Unusual Items | 62,431 | 38,247 | 69,034 | 68,354 | 59,697 | 52,722 |
Gain (Loss) on Sale of Investments | 362 | 1,879 | -128 | 606 | -1,626 | 481 |
Gain (Loss) on Sale of Assets | -50 | -28 | -21 | -33 | -41 | -40 |
Asset Writedown | -253 | -255 | -14 | -2,079 | - | -642 |
Other Unusual Items | 38 | 125 | -10 | -1 | -3 | 73 |
Pretax Income | 62,528 | 39,968 | 68,861 | 66,847 | 58,027 | 52,594 |
Income Tax Expense | 21,608 | 15,120 | 21,335 | 17,182 | 17,152 | 16,119 |
Earnings From Continuing Operations | 40,920 | 24,848 | 47,526 | 49,665 | 40,875 | 36,475 |
Minority Interest in Earnings | -3,658 | -3,283 | -2,249 | -2,446 | -1,936 | -2,589 |
Net Income | 37,262 | 21,565 | 45,277 | 47,219 | 38,939 | 33,886 |
Net Income to Common | 37,262 | 21,565 | 45,277 | 47,219 | 38,939 | 33,886 |
Net Income Growth | 37.56% | -52.37% | -4.11% | 21.26% | 14.91% | 14.61% |
Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 |
Shares Change | -0.03% | -0.15% | 0.02% | 0.01% | -0.12% | -0.08% |
EPS (Basic) | 413.04 | 239.12 | 501.65 | 523.82 | 433.09 | 376.84 |
EPS (Diluted) | 412.67 | 238.88 | 500.78 | 522.34 | 430.81 | 374.46 |
EPS Growth | 37.60% | -52.30% | -4.13% | 21.25% | 15.05% | 14.70% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -168,342 | -139,805 | -115,367 | -26,825 | 86,795 |
Free Cash Flow Per Share | - | -1864.71 | -1546.28 | -1276.24 | -296.79 | 959.13 |
Dividend Per Share | 165.000 | 158.000 | 151.667 | 146.667 | 114.333 | 95.000 |
Dividend Growth | 6.00% | 4.18% | 3.41% | 28.28% | 20.35% | 18.75% |
Gross Margin | 15.33% | 13.09% | 17.63% | 15.46% | 14.13% | 13.51% |
Operating Margin | 8.00% | 5.29% | 9.65% | 8.48% | 7.49% | 7.00% |
Profit Margin | 4.45% | 2.73% | 6.67% | 6.66% | 5.65% | 5.15% |
Free Cash Flow Margin | - | -21.34% | -20.61% | -16.28% | -3.90% | 13.19% |
EBITDA | 78,145 | 112,082 | 123,006 | 113,898 | 99,074 | 98,473 |
EBITDA Margin | 9.33% | 14.21% | 18.13% | 16.07% | 14.39% | 14.97% |
D&A For EBITDA | 11,169 | 70,395 | 57,530 | 53,851 | 47,512 | 52,438 |
EBIT | 66,976 | 41,687 | 65,476 | 60,047 | 51,562 | 46,035 |
EBIT Margin | 8.00% | 5.29% | 9.65% | 8.48% | 7.49% | 7.00% |
Effective Tax Rate | 34.56% | 37.83% | 30.98% | 25.70% | 29.56% | 30.65% |