SBI Holdings, Inc. (TYO:8473)
3,110.00
+35.00 (1.14%)
Aug 6, 2026, 9:45 AM JST
SBI Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 2,024,431 | 1,896,607 | 1,443,733 | 1,210,504 | 998,559 | 763,618 | |
Revenue Growth | 30.07% | 31.37% | 19.27% | 21.22% | 30.77% | 41.11% |
Cost of Revenue | 459,589 | 847,272 | 665,585 | 625,739 | 478,990 | 354,914 |
Gross Profit | 1,564,842 | 1,049,335 | 778,148 | 584,765 | 519,569 | 408,704 |
Selling, General & Admin | 630,587 | 468,588 | 395,203 | 363,789 | 341,917 | 205,062 |
Research & Development | - | 1,802 | 1,851 | 1,983 | 1,538 | 2,187 |
Other Operating Expenses | - | 31,490 | 14,514 | 12,139 | 19,271 | 7,751 |
Operating Expenses | 630,587 | 549,863 | 456,174 | 417,898 | 403,883 | 237,585 |
Operating Income | 934,255 | 499,472 | 321,974 | 166,867 | 115,686 | 171,119 |
Interest Expense | -298,340 | -48,494 | -43,733 | -36,344 | -20,183 | -8,555 |
Earnings From Equity Investments | 107,045 | 95,464 | 29,474 | 14,513 | 6,376 | 6,822 |
Currency Exchange Gain (Loss) | - | - | -19,522 | - | - | -2,999 |
Other Non Operating Income (Expenses) | -92,034 | -4,868 | -201 | -5,369 | - | - |
EBT Excluding Unusual Items | 650,926 | 541,574 | 287,992 | 139,667 | 101,879 | 166,387 |
Impairment of Goodwill | - | 1,525 | 623 | 2,823 | 2,460 | 263,847 |
Asset Writedown | - | -26,432 | -6,325 | -921 | -3,586 | -17,510 |
Pretax Income | 652,129 | 516,667 | 282,290 | 141,569 | 100,753 | 412,724 |
Income Tax Expense | 146,774 | 86,125 | 93,132 | 27,953 | 29,745 | 57,000 |
Earnings From Continuing Operations | 505,355 | 430,542 | 189,158 | 113,616 | 71,008 | 355,724 |
Minority Interest in Earnings | -14,318 | -2,965 | -27,038 | -26,373 | -36,008 | 11,130 |
Net Income | 491,037 | 427,577 | 162,120 | 87,243 | 35,000 | 366,854 |
Net Income to Common | 491,037 | 427,577 | 162,120 | 87,243 | 35,000 | 366,854 |
Net Income Growth | 117.90% | 163.74% | 85.83% | 149.27% | -90.46% | 352.36% |
Shares Outstanding (Basic) | 651 | 641 | 605 | 551 | 530 | 490 |
Shares Outstanding (Diluted) | 697 | 686 | 635 | 615 | 612 | 572 |
Shares Change | 7.92% | 8.00% | 3.35% | 0.48% | 7.03% | 3.82% |
EPS (Basic) | 753.94 | 666.83 | 268.04 | 158.21 | 66.10 | 749.27 |
EPS (Diluted) | 706.08 | 624.54 | 256.34 | 142.80 | 58.44 | 642.95 |
EPS Growth | 101.64% | 143.64% | 79.51% | 144.35% | -90.91% | 333.08% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Dividend Per Share | 95.000 | 95.000 | 85.000 | 75.000 | 75.000 | 75.000 |
Dividend Growth | 11.77% | 11.77% | 13.33% | 0% | 0% | 25.00% |
Gross Margin | 77.30% | 55.33% | 53.90% | 48.31% | 52.03% | 53.52% |
Operating Margin | 46.15% | 26.33% | 22.30% | 13.79% | 11.58% | 22.41% |
Profit Margin | 24.26% | 22.54% | 11.23% | 7.21% | 3.50% | 48.04% |
EBITDA | 1,002,704 | 567,128 | 382,768 | 222,299 | 171,815 | 203,326 |
EBITDA Margin | 49.53% | 29.90% | 26.51% | 18.36% | 17.21% | 26.63% |
D&A For EBITDA | 68,449 | 67,656 | 60,794 | 55,432 | 56,129 | 32,207 |
EBIT | 934,255 | 499,472 | 321,974 | 166,867 | 115,686 | 171,119 |
EBIT Margin | 46.15% | 26.33% | 22.30% | 13.79% | 11.58% | 22.41% |
Effective Tax Rate | 22.51% | 16.67% | 32.99% | 19.74% | 29.52% | 13.81% |