Japan Securities Finance Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	182,269	147,164	140,366	87,662	83,877	73,215
Market Cap Growth	9.98%	4.84%	60.12%	4.51%	14.56%	61.91%
Enterprise Value	-1,058,170	12,231,121	913,425	985,212	1,043,030	243,151
Last Close Price	2248.00	1748.32	1568.30	925.47	808.60	678.26
PE Ratio	19.92	14.19	17.48	14.69	16.21	18.44
Forward PE	-	28.85	28.85	28.85	28.85	28.85
PS Ratio	2.20	2.47	2.81	2.06	2.78	2.37
PB Ratio	1.34	1.10	0.97	0.65	0.61	0.54
P/TBV Ratio	1.35	1.10	0.98	0.65	0.61	0.55
P/FCF Ratio	-	-	0.37	0.29	-	0.45
P/OCF Ratio	-	-	0.37	0.29	-	0.45
EV/Sales Ratio	-	205.61	18.27	23.17	34.61	7.86
EV/EBITDA Ratio	-	1035.13	86.53	140.01	140.34	39.65
EV/EBIT Ratio	-	1079.53	91.99	155.03	167.23	50.90
EV/FCF Ratio	1.93	-	2.38	3.25	-	1.48
Debt / Equity Ratio	18.73	17.52	20.83	21.86	18.82	18.20
Debt / EBITDA Ratio	204.74	199.14	285.36	421.64	349.52	401.14
Debt / FCF Ratio	-	-	7.86	9.79	-	14.97
Net Debt / Equity Ratio	8.23	6.12	5.87	9.56	8.62	7.37
Net Debt / EBITDA Ratio	89.97	69.53	80.41	184.43	159.96	162.35
Net Debt / FCF Ratio	-2.03	-1.53	2.21	4.28	-9.67	6.06
Asset Turnover	0.01	0.00	0.00	0.00	0.00	0.00
Quick Ratio	0.14	0.18	0.24	0.19	0.16	0.22
Current Ratio	0.98	0.99	0.99	0.97	0.93	0.93
Return on Equity (ROE)	6.74%	7.44%	5.73%	4.36%	3.79%	3.03%
Return on Assets (ROA)	0.05%	0.05%	0.04%	0.03%	0.03%	0.03%
Return on Invested Capital (ROIC)	0.12%	0.84%	0.60%	0.33%	0.37%	0.44%
Return on Capital Employed (ROCE)	2.60%	2.50%	2.10%	1.70%	4.10%	2.90%
Earnings Yield	5.10%	7.05%	5.72%	6.81%	6.17%	5.42%
FCF Yield	-301.41%	-363.66%	273.10%	345.87%	-146.58%	224.44%
Dividend Yield	3.62%	3.89%	3.00%	3.46%	3.71%	3.83%
Payout Ratio	76.22%	58.68%	35.74%	46.70%	53.85%	51.15%
Buyback Yield / Dilution	2.07%	2.50%	3.01%	3.67%	0.37%	0.74%
Total Shareholder Return	5.69%	6.38%	6.01%	7.12%	4.08%	4.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.