The Fukushima Bank Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest Income on Loans	7,939	7,074	6,803	6,764	6,727	6,544
Interest Income on Investments	1,245	941	739	961	933	1,434
Total Interest Income	9,184	8,015	7,542	7,725	7,660	7,978
Interest Paid on Deposits	1,591	532	87	88	93	155
Interest Paid on Borrowings	16	16	13	10	9	8
Total Interest Expense	1,607	548	100	98	102	163
Net Interest Income	7,577	7,467	7,442	7,627	7,558	7,815
Net Interest Income Growth (YoY)	2.17%	0.34%	-2.43%	0.91%	-3.29%	7.19%
Gain (Loss) on Sale of Assets	35	-101	-5	-	7	33
Gain (Loss) on Sale of Investments	-480	-480	-81	-50	-70	-2,961
Other Non-Interest Income	5,426	5,402	5,761	5,565	5,519	5,336
Total Non-Interest Income	4,981	4,821	5,675	5,515	5,456	2,408
Non-Interest Income Growth (YoY)	-9.35%	-15.05%	2.90%	1.08%	126.58%	-58.10%
Revenues Before Loan Losses	12,558	12,288	13,117	13,142	13,014	10,223
Provision for Loan Losses	420	420	346	340	948	1,042
Revenue	12,138	11,868	12,771	12,802	12,066	9,181
Revenue Growth (YoY)	-6.23%	-7.07%	-0.24%	6.10%	31.42%	-29.29%
Selling, General & Administrative	8,209	8,977	7,842	7,785	7,689	7,596
Other Non-Interest Expense	3,903	4,168	3,745	3,875	3,576	3,278
Total Non-Interest Expense	12,112	13,145	11,587	11,660	11,265	10,874
EBT Excluding Unusual Items	26	-1,277	1,184	1,142	801	-1,693
Asset Writedown	-	-238	-	-	-30	-
Pretax Income	26	-1,515	1,184	1,142	771	-1,693
Income Tax Expense	-163	-268	315	264	-61	25
Earnings From Continuing Operations	189	-1,247	869	878	832	-1,718
Minority Interest in Earnings	-8	-5	-3	-10	-6	-6
Net Income	181	-1,252	866	868	826	-1,724
Net Income to Common	181	-1,252	866	868	826	-1,724
Net Income Growth	-	-	-0.23%	5.08%	-	-
Basic Shares Outstanding	35	32	28	28	28	28
Diluted Shares Outstanding	35	32	28	28	28	28
Shares Change (YoY)	15.53%	13.99%	-0.00%	-0.00%	-	17.49%
EPS (Basic)	5.19	-39.26	30.96	31.03	29.53	-61.63
EPS (Diluted)	5.19	-39.26	30.96	31.03	29.53	-61.63
EPS Growth	-	-	-0.23%	5.09%	-	-
Dividend Per Share	5.000	5.000	5.000	5.000	5.000	-
Effective Tax Rate	-	-	26.61%	23.12%	-	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.