Acom Co., Ltd. (TYO:8572)
Japan · Delayed Price · Currency is JPY 510.10
-11.90 (-2.28%)
At close: Feb 13, 2026
Acom Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 88,634 | 83,764 | 75,982 | 69,089 | - | - |
Other Revenue | 243,551 | 233,978 | 218,748 | 204,704 | 262,155 | 266,316 |
| 332,185 | 317,742 | 294,730 | 273,793 | 262,155 | 266,316 | |
Revenue Growth (YoY) | 6.28% | 7.81% | 7.65% | 4.44% | -1.56% | -4.72% |
Cost of Revenue | 2,372 | 2,024 | 1,764 | 1,657 | 6,815 | 7,715 |
Gross Profit | 329,813 | 315,718 | 292,966 | 272,136 | 255,340 | 258,601 |
Selling, General & Admin | 77,197 | 77,197 | 76,080 | 71,146 | 89,399 | 89,671 |
Amortization of Goodwill & Intangibles | 215 | 215 | 518 | 518 | 518 | 665 |
Other Operating Expenses | 82,928 | 77,259 | 35,774 | 34,667 | 67,913 | 8,749 |
Operating Expenses | 257,073 | 251,404 | 201,686 | 180,833 | 220,561 | 159,704 |
Operating Income | 72,740 | 64,314 | 91,280 | 91,303 | 34,779 | 98,897 |
Interest Expense | -5,049 | -5,051 | -4,226 | -3,465 | -7 | -15 |
Interest & Investment Income | 16 | 6 | 30 | 26 | 14 | 27 |
Earnings From Equity Investments | 29 | 23 | 18 | 24 | 31 | 43 |
Currency Exchange Gain (Loss) | -56 | -13 | - | -130 | -17 | -26 |
Other Non Operating Income (Expenses) | -1,469 | -362 | -390 | -275 | 641 | 1,087 |
EBT Excluding Unusual Items | 66,211 | 58,917 | 86,712 | 87,483 | 35,441 | 100,013 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 28 |
Gain (Loss) on Sale of Assets | 520 | 149 | 258 | 1,050 | -28 | -12 |
Asset Writedown | -426 | -425 | -234 | -3,728 | -1,684 | -732 |
Other Unusual Items | -69 | -1 | -1 | -3 | -3 | -1 |
Pretax Income | 66,236 | 58,640 | 86,735 | 84,802 | 33,726 | 99,296 |
Income Tax Expense | 7,436 | 22,070 | 28,910 | 25,327 | -26,084 | 15,654 |
Earnings From Continuing Operations | 58,800 | 36,570 | 57,825 | 59,475 | 59,810 | 83,642 |
Minority Interest in Earnings | -4,903 | -4,446 | -4,734 | -4,549 | -4,132 | -4,778 |
Net Income | 53,897 | 32,124 | 53,091 | 54,926 | 55,678 | 78,864 |
Net Income to Common | 53,897 | 32,124 | 53,091 | 54,926 | 55,678 | 78,864 |
Net Income Growth | -7.54% | -39.49% | -3.34% | -1.35% | -29.40% | 32.32% |
Shares Outstanding (Basic) | 1,567 | 1,567 | 1,567 | 1,567 | 1,567 | 1,567 |
Shares Outstanding (Diluted) | 1,567 | 1,567 | 1,567 | 1,567 | 1,567 | 1,567 |
EPS (Basic) | 34.40 | 20.51 | 33.89 | 35.06 | 35.54 | 50.34 |
EPS (Diluted) | 34.40 | 20.51 | 33.89 | 35.06 | 35.54 | 50.34 |
EPS Growth | -7.54% | -39.49% | -3.34% | -1.35% | -29.40% | 32.32% |
Free Cash Flow | - | -487 | -38,011 | -3,147 | 44,407 | 112,066 |
Free Cash Flow Per Share | - | -0.31 | -24.26 | -2.01 | 28.35 | 71.53 |
Dividend Per Share | 17.000 | 14.000 | 12.000 | 10.000 | 7.000 | 6.000 |
Dividend Growth | 30.77% | 16.67% | 20.00% | 42.86% | 16.67% | 50.00% |
Gross Margin | 99.29% | 99.36% | 99.40% | 99.39% | 97.40% | 97.10% |
Operating Margin | 21.90% | 20.24% | 30.97% | 33.35% | 13.27% | 37.13% |
Profit Margin | 16.23% | 10.11% | 18.01% | 20.06% | 21.24% | 29.61% |
Free Cash Flow Margin | - | -0.15% | -12.90% | -1.15% | 16.94% | 42.08% |
EBITDA | 73,066 | 66,206 | 95,260 | 95,468 | 38,655 | 102,796 |
EBITDA Margin | 22.00% | 20.84% | 32.32% | 34.87% | 14.74% | 38.60% |
D&A For EBITDA | 326 | 1,892 | 3,980 | 4,165 | 3,876 | 3,899 |
EBIT | 72,740 | 64,314 | 91,280 | 91,303 | 34,779 | 98,897 |
EBIT Margin | 21.90% | 20.24% | 30.97% | 33.35% | 13.27% | 37.13% |
Effective Tax Rate | 11.23% | 37.64% | 33.33% | 29.87% | - | 15.77% |
Revenue as Reported | 332,185 | 317,742 | 294,730 | 273,793 | - | - |
Advertising Expenses | - | 17,266 | 19,686 | 17,848 | 15,226 | 11,165 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.