Orient Corporation (TYO:8585)
Japan · Delayed Price · Currency is JPY 1,126.00
+1.00 (0.09%)
Jan 23, 2026, 3:30 PM JST
Orient Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 21,585 | 23,124 | 18,036 | 23,885 | 29,375 | 21,677 | Upgrade |
Depreciation & Amortization | 20,239 | 20,518 | 21,895 | 26,550 | 25,406 | 23,909 | Upgrade |
Loss (Gain) From Sale of Assets | 239 | 175 | 2,097 | 37 | 36 | 93 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | -107 | - | - | - | Upgrade |
Other Operating Activities | -2,237 | -965 | -3,226 | -3,091 | -1,032 | -1,005 | Upgrade |
Change in Accounts Receivable | -21,653 | -2,322 | -98,403 | 9,481 | 69,188 | 156,881 | Upgrade |
Change in Inventory | 750 | 57 | -1,689 | 2,764 | 1,945 | 272 | Upgrade |
Change in Accounts Payable | -13,275 | -19,349 | 57,419 | -34,981 | -41,857 | -117,596 | Upgrade |
Change in Other Net Operating Assets | 17,218 | -18,619 | -39,487 | 7,556 | -1,304 | -29,653 | Upgrade |
Operating Cash Flow | 22,866 | 2,619 | -43,465 | 32,201 | 81,757 | 54,578 | Upgrade |
Operating Cash Flow Growth | -71.90% | - | - | -60.61% | 49.80% | - | Upgrade |
Capital Expenditures | -15,836 | -14,821 | -13,664 | -13,135 | -12,752 | -12,836 | Upgrade |
Sale of Property, Plant & Equipment | 296 | 345 | 166 | 17 | 430 | - | Upgrade |
Cash Acquisitions | -1,846 | -1,846 | -23,875 | - | - | -391 | Upgrade |
Divestitures | - | - | - | - | 1,383 | - | Upgrade |
Investment in Securities | 2,541 | 4,812 | -4,797 | -8,536 | 18 | -88 | Upgrade |
Other Investing Activities | -3,871 | -2,815 | -2,558 | -2,579 | -4,906 | -1,730 | Upgrade |
Investing Cash Flow | -17,361 | -13,305 | -44,483 | -20,332 | -19,013 | -13,999 | Upgrade |
Short-Term Debt Issued | - | - | 217,094 | 28,438 | 164 | 31,556 | Upgrade |
Long-Term Debt Issued | - | 714,519 | 460,499 | 464,901 | 443,957 | 441,260 | Upgrade |
Total Debt Issued | 573,044 | 714,519 | 677,593 | 493,339 | 444,121 | 472,816 | Upgrade |
Short-Term Debt Repaid | - | -378,172 | - | -70,800 | -18,400 | - | Upgrade |
Long-Term Debt Repaid | - | -580,428 | -448,652 | -497,390 | -438,356 | -405,863 | Upgrade |
Total Debt Repaid | -670,969 | -958,600 | -448,652 | -568,190 | -456,756 | -405,863 | Upgrade |
Net Debt Issued (Repaid) | -97,925 | -244,081 | 228,941 | -74,851 | -12,635 | 66,953 | Upgrade |
Repurchase of Common Stock | -107 | -615 | -8 | -210 | -21,360 | -16,175 | Upgrade |
Common Dividends Paid | -6,870 | -6,883 | -6,868 | -5,171 | -5,725 | -6,151 | Upgrade |
Other Financing Activities | -462 | -451 | -438 | -444 | -430 | -453 | Upgrade |
Financing Cash Flow | -105,364 | -252,030 | 221,627 | -80,676 | -40,150 | 44,174 | Upgrade |
Foreign Exchange Rate Adjustments | 194 | 161 | 473 | 464 | 418 | 142 | Upgrade |
Miscellaneous Cash Flow Adjustments | 4,481 | - | 5,364 | 1 | -1 | 1 | Upgrade |
Net Cash Flow | -95,184 | -262,555 | 139,516 | -68,342 | 23,011 | 84,896 | Upgrade |
Free Cash Flow | 7,030 | -12,202 | -57,129 | 19,066 | 69,005 | 41,742 | Upgrade |
Free Cash Flow Growth | -89.62% | - | - | -72.37% | 65.31% | - | Upgrade |
Free Cash Flow Margin | 2.85% | -4.98% | -24.94% | 8.37% | 30.03% | 18.10% | Upgrade |
Free Cash Flow Per Share | 41.07 | -71.28 | -333.06 | 111.10 | 399.08 | 239.00 | Upgrade |
Cash Interest Paid | 22,197 | 20,371 | 13,258 | 9,084 | 8,768 | 8,245 | Upgrade |
Cash Income Tax Paid | 5,221 | 3,677 | 4,331 | 4,430 | 2,313 | 2,075 | Upgrade |
Levered Free Cash Flow | 9,518 | -15,946 | -338,991 | 81,817 | -322,548 | 54,501 | Upgrade |
Unlevered Free Cash Flow | 9,518 | -15,946 | -338,991 | 81,817 | -322,548 | 54,501 | Upgrade |
Change in Working Capital | -16,960 | -40,233 | -82,160 | -15,180 | 27,972 | 9,904 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.