Mitsubishi HC Capital Inc. (TYO:8593)
Japan flag Japan · Delayed Price · Currency is JPY
1,085.00
+4.00 (0.37%)
Jul 4, 2025, 3:30 PM JST

Mitsubishi HC Capital Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
195,685167,676153,164147,25083,217
Upgrade
Depreciation & Amortization
389,281349,317350,106328,687151,807
Upgrade
Loss (Gain) From Sale of Assets
248,161213,422165,768148,19842,671
Upgrade
Loss (Gain) From Sale of Investments
-1,520-11,220-6,407-29,853-10,218
Upgrade
Loss (Gain) on Equity Investments
-7,199-9,278-11,982--
Upgrade
Other Operating Activities
-973,198-885,879-526,934-433,133-201,902
Upgrade
Change in Accounts Receivable
-149,6783,1433,4821,59857,725
Upgrade
Change in Accounts Payable
3,21810,924-22,6463,8857,483
Upgrade
Change in Other Net Operating Assets
-1,634112,767-57,79929,21368,531
Upgrade
Operating Cash Flow
-296,884-49,12846,752195,845199,314
Upgrade
Operating Cash Flow Growth
---76.13%-1.74%-
Upgrade
Capital Expenditures
-6,982-7,532-8,793-9,623-2,648
Upgrade
Sale of Property, Plant & Equipment
--7385533,272
Upgrade
Cash Acquisitions
-1,953-8,659-4,677-124,592-
Upgrade
Divestitures
5,55511,318-11,3412,2712,019
Upgrade
Investment in Securities
-94,527146,249-103,06123,465-2,309
Upgrade
Other Investing Activities
9301,960-18847886
Upgrade
Investing Cash Flow
-96,977143,336-127,322-107,8791,220
Upgrade
Short-Term Debt Issued
233,706204,52680,02580,611-
Upgrade
Long-Term Debt Issued
2,089,2441,707,0371,426,6931,060,551858,667
Upgrade
Total Debt Issued
2,322,9501,911,5631,506,7181,141,162858,667
Upgrade
Short-Term Debt Repaid
--205,345-130,161--540,034
Upgrade
Long-Term Debt Repaid
-1,907,913-1,801,899-1,454,399-1,218,246-632,731
Upgrade
Total Debt Repaid
-1,907,913-2,007,244-1,584,560-1,218,246-1,172,765
Upgrade
Net Debt Issued (Repaid)
415,037-95,681-77,842-77,084-314,098
Upgrade
Dividends Paid
-56,058-51,723-43,087-29,693-22,501
Upgrade
Other Financing Activities
-5,351-75,573111,981-85,380-36,209
Upgrade
Financing Cash Flow
353,628-222,977-8,948-192,157-372,808
Upgrade
Foreign Exchange Rate Adjustments
-4,4703,58929,81621,0662,818
Upgrade
Miscellaneous Cash Flow Adjustments
2021105316,99581
Upgrade
Net Cash Flow
-44,501-125,179-59,597233,870-169,375
Upgrade
Free Cash Flow
-303,866-56,66037,959186,222196,666
Upgrade
Free Cash Flow Growth
---79.62%-5.31%-
Upgrade
Free Cash Flow Margin
-14.53%-2.90%2.00%10.55%21.99%
Upgrade
Free Cash Flow Per Share
-211.28-39.3726.36129.38219.85
Upgrade
Cash Interest Paid
266,080216,901139,04283,07664,466
Upgrade
Cash Income Tax Paid
25,7107,85253,80036,50522,335
Upgrade
Levered Free Cash Flow
552,072444,968395,647-2,154,120383,996
Upgrade
Unlevered Free Cash Flow
557,335451,881400,488-2,150,447386,624
Upgrade
Change in Net Working Capital
-58,081-18,73527,5292,540,818-198,456
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.