Nomura Holdings, Inc. (TYO:8604)

Nomura Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Transaction-Based Revenues	1,035,168	997,441	847,514	664,749	751,932	715,625
Net Interest Income	63,938	83,603	25,562	-36,459	54,113	141,103
Net Interest Income Growth	-20.20%	227.06%	-	-	-61.65%	8.69%
Other Revenues	944,161	811,441	688,924	707,287	557,845	545,144
Revenue	2,043,267	1,892,485	1,562,000	1,335,577	1,363,890	1,401,872
Revenue Growth (YoY)	8.40%	21.16%	16.95%	-2.08%	-2.71%	8.86%
Cost of Revenue	965,268	909,842	810,851	725,024	634,710	619,456
Gross Profit	1,077,999	982,643	751,149	610,553	729,180	782,416
Selling, General & Admin	271,911	254,073	241,362	232,173	199,960	192,355
Depreciation & Amortization Expenses	68,937	70,166	68,698	66,857	69,742	72,367
Operating Income	737,151	658,404	441,089	311,523	459,478	517,694
Total Non-Operating Income (Expense)	-207,259	-186,440	-167,239	-162,049	-232,855	-287,023
Pretax Income	529,892	471,964	273,850	149,474	226,623	230,671
Provision for Income Taxes	175,010	124,709	96,630	57,798	80,090	70,274
Net Income	379,749	340,736	165,863	92,786	142,996	153,116
Minority Interest in Earnings	12,610	6,519	11,357	-1,110	3,537	7,281
Net Income to Common	379,749	340,736	165,863	92,786	142,996	153,116
Net Income Growth	16.66%	105.43%	78.76%	-35.11%	-6.61%	-29.44%
Shares Outstanding (Basic)	2,951	2,955	3,017	3,007	3,064	3,056
Shares Outstanding (Diluted)	2,951	2,955	3,017	3,007	3,064	3,056
Shares Change (YoY)	-0.50%	-2.05%	0.34%	-1.85%	0.26%	-4.58%
EPS (Basic)	122.09	115.30	54.97	30.86	46.68	50.11
EPS (Diluted)	118.11	111.03	52.69	29.74	45.23	48.63
EPS Growth	11.72%	110.72%	77.17%	-34.25%	-6.99%	-26.54%
Free Cash Flow	-	-868,582	-13,144	-865,985	-862,832	667,610
Free Cash Flow Per Share	-	-293.92	-4.36	-288.01	-281.65	218.49
Dividends Per Share	51.000	47.000	23.000	17.000	22.000	35.000
Dividend Growth	8.51%	104.35%	35.29%	-22.73%	-37.14%	75.00%
Gross Margin	52.76%	51.92%	48.09%	45.71%	53.46%	55.81%
Operating Margin	36.08%	34.79%	28.24%	23.32%	33.69%	36.93%
Profit Margin	19.20%	18.35%	11.35%	6.86%	10.74%	11.44%
FCF Margin	-	-45.90%	-0.84%	-64.84%	-63.26%	47.62%
EBITDA	737,151	720,057	502,429	372,947	459,478	517,694
EBITDA Margin	36.08%	38.05%	32.17%	27.92%	33.69%	36.93%
EBIT	737,151	658,404	441,089	311,523	459,478	517,694
EBIT Margin	36.08%	34.79%	28.24%	23.32%	33.69%	36.93%
Effective Tax Rate	33.03%	26.42%	35.29%	38.67%	35.34%	30.47%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.