Marusan Securities Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 18, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	68,963	66,188	59,727	70,928	27,978	33,124
Market Cap Growth	20.62%	10.82%	-15.79%	153.51%	-15.53%	-22.54%
Last Close Price	1040.00	999.00	842.35	945.75	352.10	399.40
PE Ratio	13.77	13.21	15.75	24.25	35.96	11.72
PS Ratio	3.38	3.24	3.18	3.82	1.88	1.78
PB Ratio	1.34	1.29	1.22	1.35	0.61	0.70
P/FCF Ratio	8.56	8.22	-	10.15	2.63	-
P/OCF Ratio	7.42	7.12	-	9.39	2.55	-
Debt / Equity Ratio	0.02	0.02	0.04	0.05	0.06	0.06
Debt / FCF Ratio	0.11	0.11	-	0.39	0.26	-
Net Debt / Equity Ratio	-1.01	-1.01	-0.83	-0.87	-0.86	-1.09
Net Debt / FCF Ratio	-6.43	-6.43	36.92	-6.58	-3.73	45.05
Asset Turnover	0.25	0.25	0.24	0.25	0.19	0.20
Quick Ratio	1.97	1.97	2.56	2.24	2.79	1.79
Current Ratio	2.08	2.08	2.75	2.37	2.95	1.88
Return on Equity (ROE)	9.98%	9.98%	7.47%	5.93%	1.67%	6.04%
Return on Assets (ROA)	6.19%	6.19%	4.82%	3.86%	0.98%	2.97%
Return on Invested Capital (ROIC)	7.45%	7.47%	4.76%	4.97%	0.53%	4.60%
Earnings Yield	7.26%	7.57%	6.35%	4.12%	2.78%	8.54%
FCF Yield	11.68%	12.17%	-1.85%	9.85%	38.03%	-3.44%
Dividend Yield	7.21%	4.00%	3.56%	3.17%	3.41%	5.51%
Payout Ratio	81.68%	81.68%	112.68%	71.52%	135.86%	72.66%
Buyback Yield / Dilution	-0.24%	-0.08%	-0.70%	-0.27%	1.36%	-0.07%
Total Shareholder Return	6.95%	3.92%	2.86%	2.90%	4.77%	5.44%