HS Holdings Co., Ltd. (TYO:8699)
Japan flag Japan · Delayed Price · Currency is JPY
1,118.00
-7.00 (-0.62%)
Aug 6, 2026, 11:29 AM JST

HS Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
65,09757,82737,11449,16171,08458,110
Revenue Growth
72.57%55.81%-24.50%-30.84%22.33%5.48%
Operating Income
33-364-1,1055,01024,14415,996
Net Income
14,18314,68812,1009,46311,3726,545
Earnings Per Share
471.26488.04402.05310.66363.93169.52
EPS Growth
11.77%21.39%29.42%-14.64%114.68%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Bank Relation Business
2,6992,6152,90820,45572,88155,162
Others Segments
167,4886,183138,6069,901
Reuse Business
62,48655,25134,84529,1333,2023,479
Unallocated Adjustment
--7,475-6,172-4-8,603-9,929
Total
65,19957,87937,76449,59777,69761,566

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
19,20918,79717,79218,403149,69388,137
Total Debt
2,1502,2261,3141,13977,50763,148
Net Cash (Debt)
17,05916,57116,47817,26472,18624,989
Net Cash Growth
15.91%0.56%-4.55%-76.08%188.87%-61.08%
Net Cash Per Share
566.82550.60547.51566.762310.10647.23

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-2,1764,532-25,58618,505-4,785
Capital Expenditures
--444-1,821-914-2,660-1,802
Free Cash Flow
-1,7322,711-26,50015,845-6,587
Free Cash Flow Growth
--36.11%----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Margin
0.05%-0.63%-2.98%10.19%33.97%27.53%
Pretax Margin
28.21%31.11%40.21%31.11%43.56%31.27%
Profit Margin
21.79%25.40%32.60%19.25%16.00%11.26%
FCF Margin
-3.00%7.31%-53.91%22.29%-11.34%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
10.00010.00010.00010.00010.00010.000
Dividend Per Share Growth
0%0%0%0%0%-16.67%
Dividend Yield
0.89%0.82%1.16%1.02%1.05%0.80%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
2.392.502.153.172.696.21
Forward PE
-7.947.947.947.947.94
P/FCF Ratio
19.5521.179.61-1.93-
PS Ratio
0.520.630.700.610.430.70