Senshu Ikeda Holdings, Inc. (TYO:8714)

Senshu Ikeda Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	51,222	43,455	40,247	39,381	39,802	39,607
Interest Income on Investments	10,693	8,371	5,318	7,080	5,508	3,517
Total Interest Income	61,915	51,826	45,565	46,461	45,310	43,124
Interest Paid on Deposits	8,941	3,835	483	638	903	1,087
Interest Paid on Borrowings	486	486	339	1,053	110	219
Total Interest Expense	9,427	4,321	822	1,691	1,013	1,306
Net Interest Income	52,488	47,505	44,743	44,770	44,297	41,818
Net Interest Income Growth (YoY)	16.57%	6.17%	-0.06%	1.07%	5.93%	-1.21%
Trust Income	62	14	64	79	44	111
Gain (Loss) on Sale of Assets	-37	-29	-103	-69	-20	-19
Gain (Loss) on Sale of Investments	207	685	1,470	182	694	1,751
Other Non-Interest Income	38,695	39,777	37,846	45,127	37,846	36,231
Total Non-Interest Income	38,927	40,447	39,277	45,319	38,564	38,074
Non-Interest Income Growth (YoY)	-4.99%	2.98%	-13.33%	17.52%	1.29%	-9.74%
Revenues Before Loan Losses	91,415	87,952	84,020	90,089	82,861	79,892
Provision for Loan Losses	2,453	1,714	1,746	1,484	1,359	7,056
Revenue	88,962	86,238	82,274	88,605	81,502	72,836
Revenue Growth (YoY)	5.28%	4.82%	-7.14%	8.71%	11.90%	-9.81%
Selling, General & Administrative	47,586	45,399	44,385	43,940	46,155	45,483
Other Non-Interest Expense	21,129	21,321	21,967	32,674	21,320	19,659
Total Non-Interest Expense	68,715	66,720	66,352	76,614	67,475	65,142
EBT Excluding Unusual Items	20,247	19,518	15,922	11,991	14,027	7,694
Asset Writedown	-19	-3	-243	-161	-177	-6
Other Unusual Items	-1	-	-188	-143	-12	-62
Pretax Income	20,227	19,515	15,491	11,687	13,838	7,626
Income Tax Expense	6,774	6,202	4,529	2,429	2,262	2,458
Earnings From Continuing Operations	13,453	13,313	10,962	9,258	11,576	5,168
Minority Interest in Earnings	5	-67	-88	244	-176	-65
Net Income	13,458	13,246	10,874	9,502	11,400	5,103
Preferred Dividends & Other Adjustments	-	-	-	-	750	750
Net Income to Common	13,458	13,246	10,874	9,502	10,650	4,353
Net Income Growth	6.43%	21.81%	14.44%	-16.65%	123.40%	29.42%
Basic Shares Outstanding	279	280	280	280	280	281
Diluted Shares Outstanding	280	281	281	296	335	335
Shares Change (YoY)	-0.48%	-0.04%	-5.16%	-11.40%	-0.06%	19.40%
EPS (Basic)	48.23	47.28	38.78	33.90	38.00	15.51
EPS (Diluted)	48.09	47.14	38.68	32.05	34.07	15.24
EPS Growth	6.96%	21.87%	20.69%	-5.94%	123.53%	33.83%
Dividend Per Share	18.500	15.500	12.500	10.000	10.000	7.500
Dividend Growth	34.54%	24.00%	25.00%	-	33.33%	-
Effective Tax Rate	33.49%	31.78%	29.24%	20.78%	16.35%	32.23%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.