Senshu Ikeda Holdings, Inc. (TYO:8714)

Senshu Ikeda Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Interest Income on Loans	41,610	40,247	39,381	39,802	39,607	39,476
Interest Income on Investments	6,553	5,318	7,080	5,508	3,517	5,509
Total Interest Income	48,163	45,565	46,461	45,310	43,124	44,985
Interest Paid on Deposits	2,194	483	638	903	1,087	1,451
Interest Paid on Borrowings	428	339	1,053	110	219	1,204
Total Interest Expense	2,622	822	1,691	1,013	1,306	2,655
Net Interest Income	45,541	44,743	44,770	44,297	41,818	42,330
Net Interest Income Growth (YoY)	1.93%	-0.06%	1.07%	5.93%	-1.21%	-2.82%
Trust Income	10	64	79	44	111	184
Gain (Loss) on Sale of Assets	-77	-103	-69	-20	-19	334
Gain (Loss) on Sale of Investments	-	1,470	182	694	1,751	395
Other Non-Interest Income	41,552	37,846	45,127	37,846	36,231	41,270
Total Non-Interest Income	41,485	39,277	45,319	38,564	38,074	42,183
Non-Interest Income Growth (YoY)	0.60%	-13.33%	17.52%	1.29%	-9.74%	-12.32%
Revenues Before Loan Losses	87,026	84,020	90,089	82,861	79,892	84,513
Provision for Loan Losses	-357	1,746	1,484	1,359	7,056	3,757
Revenue	87,383	82,274	88,605	81,502	72,836	80,756
Revenue Growth (YoY)	4.51%	-7.14%	8.71%	11.90%	-9.81%	-7.67%
Selling, General & Administrative	44,852	44,385	43,940	46,155	45,483	47,453
Other Non-Interest Expense	24,079	21,967	32,674	21,320	19,659	28,023
Total Non-Interest Expense	68,931	66,352	76,614	67,475	65,142	75,476
EBT Excluding Unusual Items	18,452	15,922	11,991	14,027	7,694	5,280
Asset Writedown	-228	-243	-161	-177	-6	-99
Other Unusual Items	-68	-188	-143	-12	-62	-139
Pretax Income	18,156	15,491	11,687	13,838	7,626	5,042
Income Tax Expense	5,760	4,529	2,429	2,262	2,458	1,134
Earnings From Continuing Operations	12,396	10,962	9,258	11,576	5,168	3,908
Minority Interest in Earnings	-89	-88	244	-176	-65	35
Net Income	12,307	10,874	9,502	11,400	5,103	3,943
Preferred Dividends & Other Adjustments	-	-	-	750	750	750
Net Income to Common	12,307	10,874	9,502	10,650	4,353	3,193
Net Income Growth	10.67%	14.44%	-16.65%	123.40%	29.42%	-35.77%
Basic Shares Outstanding	280	280	280	280	281	280
Diluted Shares Outstanding	281	281	296	335	335	280
Shares Change (YoY)	0.02%	-5.16%	-11.40%	-0.06%	19.40%	-15.72%
EPS (Basic)	43.89	38.78	33.90	38.00	15.51	11.40
EPS (Diluted)	43.76	38.68	32.05	34.07	15.24	11.39
EPS Growth	10.68%	20.69%	-5.94%	123.53%	33.83%	-35.53%
Dividend Per Share	13.750	12.500	10.000	10.000	7.500	7.500
Dividend Growth	22.22%	25.00%	-	33.33%	-	-50.00%
Effective Tax Rate	31.72%	29.24%	20.78%	16.35%	32.23%	22.49%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.