Senshu Ikeda Holdings, Inc. (TYO:8714)

Senshu Ikeda Holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest Income on Loans	-	43,455	40,247	39,381	39,802	39,607
Interest Income on Investments	-	8,371	5,318	7,080	5,508	3,517
Total Interest Income	-	51,826	45,565	46,461	45,310	43,124
Interest Paid on Deposits	-	3,835	483	638	903	1,087
Interest Paid on Borrowings	-	486	339	1,053	110	219
Total Interest Expense	-	4,321	822	1,691	1,013	1,306
Net Interest Income	-	47,505	44,743	44,770	44,297	41,818
Net Interest Income Growth (YoY)	-	6.17%	-0.06%	1.07%	5.93%	-1.21%
Trust Income	-	14	64	79	44	111
Gain (Loss) on Sale of Assets	-	-29	-103	-69	-20	-19
Gain (Loss) on Sale of Investments	-	685	1,470	182	694	1,751
Other Non-Interest Income	-	39,777	37,846	45,127	37,846	36,231
Total Non-Interest Income	-	40,447	39,277	45,319	38,564	38,074
Non-Interest Income Growth (YoY)	-	2.98%	-13.33%	17.52%	1.29%	-9.74%
Revenues Before Loan Losses	-	87,952	84,020	90,089	82,861	79,892
Provision for Loan Losses	-	1,714	1,746	1,484	1,359	7,056
Revenue	-	86,238	82,274	88,605	81,502	72,836
Revenue Growth (YoY)	-	4.82%	-7.14%	8.71%	11.90%	-9.81%
Selling, General & Administrative	-	45,399	44,385	43,940	46,155	45,483
Other Non-Interest Expense	-	21,321	21,967	32,674	21,320	19,659
Total Non-Interest Expense	-	66,720	66,352	76,614	67,475	65,142
EBT Excluding Unusual Items	-	19,518	15,922	11,991	14,027	7,694
Asset Writedown	-	-3	-243	-161	-177	-6
Other Unusual Items	-	-	-188	-143	-12	-62
Pretax Income	-	19,515	15,491	11,687	13,838	7,626
Income Tax Expense	-	6,202	4,529	2,429	2,262	2,458
Earnings From Continuing Operations	-	13,313	10,962	9,258	11,576	5,168
Minority Interest in Earnings	-	-67	-88	244	-176	-65
Net Income	-	13,246	10,874	9,502	11,400	5,103
Preferred Dividends & Other Adjustments	-	-	-	-	750	750
Net Income to Common	-	13,246	10,874	9,502	10,650	4,353
Net Income Growth	-	21.81%	14.44%	-16.65%	123.40%	29.42%
Basic Shares Outstanding	278	280	280	280	280	281
Diluted Shares Outstanding	278	281	281	296	335	335
Shares Change (YoY)	-0.99%	-0.04%	-5.16%	-11.40%	-0.06%	19.40%
EPS (Basic)	55.36	47.28	38.78	33.90	38.00	15.51
EPS (Diluted)	55.21	47.14	38.68	32.05	34.07	15.24
EPS Growth	26.16%	21.87%	20.69%	-5.94%	123.53%	33.83%
Dividend Per Share	18.500	15.500	12.500	10.000	10.000	7.500
Dividend Growth	34.54%	24.00%	25.00%	-	33.33%	-
Effective Tax Rate	-	31.78%	29.24%	20.78%	16.35%	32.23%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.