Anicom Holdings, Inc. (TYO:8715)
Japan · Delayed Price · Currency is JPY 1,094.00
-6.00 (-0.55%)
Feb 13, 2026, 3:30 PM JST
Anicom Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Premiums & Annuity Revenue | 63,104 | 58,862 | 54,274 | 50,782 | 47,323 | 43,313 |
Total Interest & Dividend Income | 866 | 777 | 610 | 440 | 315 | 254 |
Gain (Loss) on Sale of Investments | 1,105 | 808 | 117 | 391 | 360 | 233 |
Other Revenue | 7,235 | 7,235 | 5,430 | 4,912 | 5,020 | 4,248 |
| 72,310 | 67,682 | 60,431 | 56,525 | 53,018 | 48,048 | |
Revenue Growth (YoY) | 10.90% | 12.00% | 6.91% | 6.62% | 10.34% | 15.88% |
Policy Benefits | 39,973 | 36,694 | 33,302 | 30,598 | 28,312 | 25,974 |
Policy Acquisition & Underwriting Costs | 5,687 | 5,235 | 5,135 | 5,067 | 5,193 | 4,539 |
Selling, General & Administrative | 20,621 | 17,857 | 15,795 | 15,350 | 14,656 | 13,283 |
Provision for Bad Debts | 7 | 7 | - | - | - | - |
Other Operating Expenses | 2,320 | 2,649 | 1,933 | 1,691 | 1,613 | 1,345 |
Total Operating Expenses | 68,608 | 62,442 | 56,165 | 52,706 | 49,774 | 45,141 |
Operating Income | 3,702 | 5,240 | 4,266 | 3,819 | 3,244 | 2,907 |
Interest Expense | -37 | -37 | -15 | -15 | -15 | -8 |
Earnings From Equity Investments | - | - | - | -3 | - | - |
Currency Exchange Gain (Loss) | - | - | 5 | 3 | 3 | 1 |
Other Non Operating Income (Expenses) | -2 | 1 | -1 | -2 | -2 | -1 |
EBT Excluding Unusual Items | 3,663 | 5,204 | 4,255 | 3,802 | 3,230 | 2,899 |
Gain (Loss) on Sale of Investments | -286 | -262 | -96 | -118 | -65 | -141 |
Gain (Loss) on Sale of Assets | -126 | -122 | 16 | -35 | -52 | -16 |
Asset Writedown | -128 | -41 | -56 | -80 | -94 | -278 |
Other Unusual Items | -30 | -29 | 77 | -27 | -24 | -52 |
Pretax Income | 3,093 | 4,750 | 4,196 | 3,542 | 2,995 | 2,412 |
Income Tax Expense | 995 | 1,555 | 1,467 | 1,258 | 883 | 826 |
Earnings From Continuing Ops. | 2,098 | 3,195 | 2,729 | 2,284 | 2,112 | 1,586 |
Minority Interest in Earnings | - | 51 | - | - | - | - |
Net Income | 2,098 | 3,246 | 2,729 | 2,284 | 2,112 | 1,586 |
Net Income to Common | 2,098 | 3,246 | 2,729 | 2,284 | 2,112 | 1,586 |
Net Income Growth | -35.68% | 18.95% | 19.48% | 8.14% | 33.16% | 4.00% |
Shares Outstanding (Basic) | 74 | 77 | 80 | 81 | 81 | 81 |
Shares Outstanding (Diluted) | 74 | 77 | 80 | 81 | 81 | 81 |
Shares Change (YoY) | -6.09% | -3.62% | -1.26% | -0.01% | 0.13% | 0.31% |
EPS (Basic) | 28.18 | 41.98 | 34.02 | 28.11 | 25.99 | 19.55 |
EPS (Diluted) | 28.18 | 41.98 | 34.02 | 28.11 | 25.99 | 19.55 |
EPS Growth | -32.27% | 23.41% | 21.01% | 8.16% | 32.94% | 3.70% |
Free Cash Flow | - | 5,814 | 5,415 | 3,963 | 3,851 | 3,376 |
Free Cash Flow Per Share | - | 75.19 | 67.50 | 48.77 | 47.39 | 41.60 |
Dividend Per Share | 8.500 | 8.500 | 5.500 | 4.000 | 2.500 | 1.250 |
Dividend Growth | 54.55% | 54.55% | 37.50% | 60.00% | 100.00% | - |
Operating Margin | 5.12% | 7.74% | 7.06% | 6.76% | 6.12% | 6.05% |
Profit Margin | 2.90% | 4.80% | 4.52% | 4.04% | 3.98% | 3.30% |
Free Cash Flow Margin | - | 8.59% | 8.96% | 7.01% | 7.26% | 7.03% |
EBITDA | 4,908 | 6,335 | 5,213 | 4,797 | 4,295 | 3,839 |
EBITDA Margin | - | 9.36% | 8.63% | 8.49% | 8.10% | 7.99% |
D&A For EBITDA | 1,206 | 1,095 | 947 | 978 | 1,051 | 932 |
EBIT | 3,702 | 5,240 | 4,266 | 3,819 | 3,244 | 2,907 |
EBIT Margin | - | 7.74% | 7.06% | 6.76% | 6.12% | 6.05% |
Effective Tax Rate | - | 32.74% | 34.96% | 35.52% | 29.48% | 34.24% |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.