Akatsuki Corp. (TYO:8737)
Japan · Delayed Price · Currency is JPY 590.00
-5.00 (-0.84%)
Jun 3, 2026, 3:30 PM JST
Akatsuki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 67,980 | 56,315 | 46,576 | 39,271 | 35,252 |
Other Revenue | 738 | 168 | 105 | 65 | 60 |
| 68,718 | 56,483 | 46,681 | 39,336 | 35,312 | |
Revenue Growth (YoY) | 21.66% | 21.00% | 18.67% | 11.40% | -9.66% |
Cost of Revenue | 43,478 | 34,627 | 26,842 | 24,443 | 18,659 |
Gross Profit | 25,240 | 21,856 | 19,839 | 14,893 | 16,653 |
Selling, General & Admin | 17,927 | 17,256 | 15,628 | 12,235 | 14,285 |
Amortization of Goodwill & Intangibles | 218 | 215 | 215 | 218 | 215 |
Other Operating Expenses | 628 | 486 | 416 | 453 | 432 |
Operating Expenses | 18,962 | 18,131 | 16,420 | 13,090 | 15,085 |
Operating Income | 6,278 | 3,725 | 3,419 | 1,803 | 1,568 |
Interest Expense | -684 | -517 | -439 | -427 | -368 |
Interest & Investment Income | 319 | 660 | 831 | 170 | 53 |
Other Non Operating Income (Expenses) | -1 | 20 | - | -90 | -24 |
EBT Excluding Unusual Items | 5,912 | 3,888 | 3,811 | 1,456 | 1,229 |
Gain (Loss) on Sale of Investments | 356 | - | -14 | - | - |
Gain (Loss) on Sale of Assets | - | 2 | - | 61 | 199 |
Asset Writedown | -7 | -17 | -7 | -45 | -7 |
Other Unusual Items | -9 | -4 | -23 | -4 | - |
Pretax Income | 6,252 | 3,869 | 3,767 | 1,468 | 1,421 |
Income Tax Expense | 2,027 | 1,213 | 1,212 | 529 | 436 |
Earnings From Continuing Operations | 4,225 | 2,656 | 2,555 | 939 | 985 |
Minority Interest in Earnings | -173 | -25 | -17 | -159 | 23 |
Net Income | 4,052 | 2,631 | 2,538 | 780 | 1,008 |
Net Income to Common | 4,052 | 2,631 | 2,538 | 780 | 1,008 |
Net Income Growth | 54.01% | 3.66% | 225.38% | -22.62% | -29.51% |
Shares Outstanding (Basic) | 30 | 30 | 31 | 31 | 31 |
Shares Outstanding (Diluted) | 30 | 30 | 31 | 31 | 31 |
Shares Change (YoY) | -0.40% | -0.85% | -0.24% | -0.26% | -0.54% |
EPS (Basic) | 133.87 | 86.58 | 82.81 | 25.39 | 32.73 |
EPS (Diluted) | 133.87 | 86.58 | 82.81 | 25.39 | 32.73 |
EPS Growth | 54.63% | 4.55% | 226.16% | -22.42% | -29.13% |
Free Cash Flow | -4,367 | -3,589 | 801 | -653 | -4,666 |
Free Cash Flow Per Share | -144.28 | -118.10 | 26.14 | -21.25 | -151.49 |
Dividend Per Share | - | 28.000 | 21.000 | 19.000 | 18.000 |
Dividend Growth | - | 33.33% | 10.53% | 5.56% | - |
Gross Margin | 36.73% | 38.70% | 42.50% | 37.86% | 47.16% |
Operating Margin | 9.14% | 6.59% | 7.32% | 4.58% | 4.44% |
Profit Margin | 5.90% | 4.66% | 5.44% | 1.98% | 2.85% |
Free Cash Flow Margin | -6.35% | -6.35% | 1.72% | -1.66% | -13.21% |
EBITDA | 6,721 | 4,149 | 3,817 | 2,229 | 1,963 |
EBITDA Margin | 9.78% | 7.35% | 8.18% | 5.67% | 5.56% |
D&A For EBITDA | 443 | 424 | 398 | 426 | 395 |
EBIT | 6,278 | 3,725 | 3,419 | 1,803 | 1,568 |
EBIT Margin | 9.14% | 6.59% | 7.32% | 4.58% | 4.44% |
Effective Tax Rate | 32.42% | 31.35% | 32.17% | 36.04% | 30.68% |