SPARX Group Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	81,488	59,237	74,420	57,563	54,639	59,552
Market Cap Growth	40.67%	-20.40%	29.28%	5.35%	-8.25%	79.52%
Enterprise Value	75,343	51,786	64,916	48,706	48,030	52,454
Last Close Price	2062.00	1495.00	1802.43	1341.27	1217.43	1267.12
PE Ratio	12.74	11.28	11.42	12.73	13.43	17.17
PS Ratio	4.36	3.30	4.51	4.31	3.89	4.17
PB Ratio	2.20	1.77	2.37	2.21	2.25	2.56
P/TBV Ratio	2.20	1.77	2.46	2.21	2.25	2.56
P/FCF Ratio	-	13.48	13.32	20.55	20.60	10.15
P/OCF Ratio	-	11.70	12.42	18.54	20.53	9.73
EV/Sales Ratio	4.03	2.88	3.94	3.65	3.42	3.67
EV/EBITDA Ratio	8.52	6.49	8.44	8.28	7.21	7.91
EV/EBIT Ratio	8.82	6.71	8.68	8.54	7.43	8.26
EV/FCF Ratio	-	11.78	11.62	17.39	18.11	8.94
Debt / Equity Ratio	0.27	0.32	0.29	0.36	0.37	0.39
Debt / EBITDA Ratio	1.16	1.35	1.17	1.59	1.35	1.36
Debt / FCF Ratio	-	2.45	1.61	3.34	3.39	1.53
Net Debt / Equity Ratio	-0.17	-0.32	-0.42	-0.49	-0.43	-0.48
Net Debt / EBITDA Ratio	-0.70	-1.35	-1.72	-2.19	-1.56	-1.68
Net Debt / FCF Ratio	-	-2.46	-2.37	-4.60	-3.92	-1.90
Asset Turnover	0.37	0.37	0.39	0.35	0.37	0.40
Quick Ratio	1.85	3.17	4.04	3.58	4.90	2.05
Current Ratio	2.12	3.33	4.14	3.62	4.97	2.07
Return on Equity (ROE)	18.31%	16.04%	22.61%	17.95%	17.10%	15.90%
Return on Assets (ROA)	10.48%	10.04%	10.93%	9.32%	10.76%	11.07%
Return on Invested Capital (ROIC)	20.96%	24.79%	33.25%	28.74%	31.83%	31.96%
Return on Capital Employed (ROCE)	20.40%	18.40%	18.90%	17.80%	19.80%	23.80%
Earnings Yield	7.86%	8.87%	8.76%	7.85%	7.45%	5.82%
FCF Yield	-	7.42%	7.51%	4.87%	4.85%	9.86%
Dividend Yield	3.30%	4.55%	3.66%	4.47%	4.93%	4.34%
Payout Ratio	-	51.75%	37.48%	53.51%	54.74%	52.54%
Buyback Yield / Dilution	0.42%	0.15%	0.19%	0.19%	0.04%	0.30%
Total Shareholder Return	3.72%	4.70%	3.85%	4.66%	4.97%	4.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.