Mitsui Fudosan Co., Ltd. (TYO:8801)
1,456.50
-23.50 (-1.59%)
May 9, 2025, 3:30 PM JST
Mitsui Fudosan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 2,625,363 | 2,383,289 | 2,269,103 | 2,100,870 | 2,007,555 | Upgrade
|
Revenue Growth (YoY) | 10.16% | 5.03% | 8.01% | 4.65% | 5.35% | Upgrade
|
Cost of Revenue | 1,990,236 | 1,790,164 | 1,742,425 | 1,650,428 | 1,609,639 | Upgrade
|
Gross Profit | 635,127 | 593,125 | 526,678 | 450,442 | 397,916 | Upgrade
|
Selling, General & Admin | 262,393 | 253,433 | 221,273 | 205,463 | 194,145 | Upgrade
|
Operating Expenses | 262,393 | 253,433 | 221,273 | 205,463 | 194,145 | Upgrade
|
Operating Income | 372,734 | 339,692 | 305,405 | 244,979 | 203,771 | Upgrade
|
Interest Expense | -82,349 | -74,535 | -55,458 | -31,606 | -27,779 | Upgrade
|
Interest & Investment Income | 11,770 | 9,631 | 8,483 | 7,409 | 6,877 | Upgrade
|
Earnings From Equity Investments | -2,472 | 3,973 | 7,325 | 2,161 | -6,158 | Upgrade
|
Currency Exchange Gain (Loss) | 2,145 | 2,662 | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -11,566 | -13,533 | -396 | 1,999 | -7,845 | Upgrade
|
EBT Excluding Unusual Items | 290,262 | 267,890 | 265,359 | 224,942 | 168,866 | Upgrade
|
Gain (Loss) on Sale of Investments | 54,505 | 54,120 | 40,939 | 51,726 | 56,633 | Upgrade
|
Gain (Loss) on Sale of Assets | 29,186 | 4,433 | -8,195 | -562 | 20,704 | Upgrade
|
Asset Writedown | -10,894 | - | - | -9,478 | -39,648 | Upgrade
|
Other Unusual Items | - | 7,621 | -2,172 | -4,224 | -14,734 | Upgrade
|
Pretax Income | 363,059 | 334,064 | 295,931 | 262,404 | 191,821 | Upgrade
|
Income Tax Expense | 116,993 | 106,377 | 92,557 | 86,649 | 62,093 | Upgrade
|
Earnings From Continuing Operations | 246,066 | 227,687 | 203,374 | 175,755 | 129,728 | Upgrade
|
Minority Interest in Earnings | 2,733 | -3,040 | -6,375 | 1,231 | -152 | Upgrade
|
Net Income | 248,799 | 224,647 | 196,999 | 176,986 | 129,576 | Upgrade
|
Net Income to Common | 248,799 | 224,647 | 196,999 | 176,986 | 129,576 | Upgrade
|
Net Income Growth | 10.75% | 14.04% | 11.31% | 36.59% | -29.57% | Upgrade
|
Shares Outstanding (Basic) | 2,787 | 2,802 | 2,843 | 2,879 | 2,892 | Upgrade
|
Shares Outstanding (Diluted) | 2,788 | 2,803 | 2,844 | 2,881 | 2,894 | Upgrade
|
Shares Change (YoY) | -0.53% | -1.44% | -1.28% | -0.47% | -1.30% | Upgrade
|
EPS (Basic) | 89.26 | 80.19 | 69.30 | 61.47 | 44.80 | Upgrade
|
EPS (Diluted) | 89.22 | 80.14 | 69.27 | 61.43 | 44.77 | Upgrade
|
EPS Growth | 11.33% | 15.70% | 12.75% | 37.23% | -28.64% | Upgrade
|
Free Cash Flow | 327,772 | 20,865 | -65,036 | 29,901 | -88,475 | Upgrade
|
Free Cash Flow Per Share | 117.55 | 7.44 | -22.87 | 10.38 | -30.57 | Upgrade
|
Dividend Per Share | 31.000 | 28.000 | 20.667 | 18.333 | 14.667 | Upgrade
|
Dividend Growth | 10.71% | 35.48% | 12.73% | 25.00% | - | Upgrade
|
Gross Margin | 24.19% | 24.89% | 23.21% | 21.44% | 19.82% | Upgrade
|
Operating Margin | 14.20% | 14.25% | 13.46% | 11.66% | 10.15% | Upgrade
|
Profit Margin | 9.48% | 9.43% | 8.68% | 8.42% | 6.45% | Upgrade
|
Free Cash Flow Margin | 12.48% | 0.88% | -2.87% | 1.42% | -4.41% | Upgrade
|
EBITDA | 513,250 | 473,418 | 430,704 | 356,480 | 301,967 | Upgrade
|
EBITDA Margin | 19.55% | 19.86% | 18.98% | 16.97% | 15.04% | Upgrade
|
D&A For EBITDA | 140,516 | 133,726 | 125,299 | 111,501 | 98,196 | Upgrade
|
EBIT | 372,734 | 339,692 | 305,405 | 244,979 | 203,771 | Upgrade
|
EBIT Margin | 14.20% | 14.25% | 13.46% | 11.66% | 10.15% | Upgrade
|
Effective Tax Rate | 32.22% | 31.84% | 31.28% | 33.02% | 32.37% | Upgrade
|
Advertising Expenses | - | 17,019 | - | - | - | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.