Mitsui Fudosan Co., Ltd. (TYO:8801)
Japan flag Japan · Delayed Price · Currency is JPY
1,456.50
-23.50 (-1.59%)
May 9, 2025, 3:30 PM JST

Mitsui Fudosan Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
2,625,3632,383,2892,269,1032,100,8702,007,555
Upgrade
Revenue Growth (YoY)
10.16%5.03%8.01%4.65%5.35%
Upgrade
Cost of Revenue
1,990,2361,790,1641,742,4251,650,4281,609,639
Upgrade
Gross Profit
635,127593,125526,678450,442397,916
Upgrade
Selling, General & Admin
262,393253,433221,273205,463194,145
Upgrade
Operating Expenses
262,393253,433221,273205,463194,145
Upgrade
Operating Income
372,734339,692305,405244,979203,771
Upgrade
Interest Expense
-82,349-74,535-55,458-31,606-27,779
Upgrade
Interest & Investment Income
11,7709,6318,4837,4096,877
Upgrade
Earnings From Equity Investments
-2,4723,9737,3252,161-6,158
Upgrade
Currency Exchange Gain (Loss)
2,1452,662---
Upgrade
Other Non Operating Income (Expenses)
-11,566-13,533-3961,999-7,845
Upgrade
EBT Excluding Unusual Items
290,262267,890265,359224,942168,866
Upgrade
Gain (Loss) on Sale of Investments
54,50554,12040,93951,72656,633
Upgrade
Gain (Loss) on Sale of Assets
29,1864,433-8,195-56220,704
Upgrade
Asset Writedown
-10,894---9,478-39,648
Upgrade
Other Unusual Items
-7,621-2,172-4,224-14,734
Upgrade
Pretax Income
363,059334,064295,931262,404191,821
Upgrade
Income Tax Expense
116,993106,37792,55786,64962,093
Upgrade
Earnings From Continuing Operations
246,066227,687203,374175,755129,728
Upgrade
Minority Interest in Earnings
2,733-3,040-6,3751,231-152
Upgrade
Net Income
248,799224,647196,999176,986129,576
Upgrade
Net Income to Common
248,799224,647196,999176,986129,576
Upgrade
Net Income Growth
10.75%14.04%11.31%36.59%-29.57%
Upgrade
Shares Outstanding (Basic)
2,7872,8022,8432,8792,892
Upgrade
Shares Outstanding (Diluted)
2,7882,8032,8442,8812,894
Upgrade
Shares Change (YoY)
-0.53%-1.44%-1.28%-0.47%-1.30%
Upgrade
EPS (Basic)
89.2680.1969.3061.4744.80
Upgrade
EPS (Diluted)
89.2280.1469.2761.4344.77
Upgrade
EPS Growth
11.33%15.70%12.75%37.23%-28.64%
Upgrade
Free Cash Flow
327,77220,865-65,03629,901-88,475
Upgrade
Free Cash Flow Per Share
117.557.44-22.8710.38-30.57
Upgrade
Dividend Per Share
31.00028.00020.66718.33314.667
Upgrade
Dividend Growth
10.71%35.48%12.73%25.00%-
Upgrade
Gross Margin
24.19%24.89%23.21%21.44%19.82%
Upgrade
Operating Margin
14.20%14.25%13.46%11.66%10.15%
Upgrade
Profit Margin
9.48%9.43%8.68%8.42%6.45%
Upgrade
Free Cash Flow Margin
12.48%0.88%-2.87%1.42%-4.41%
Upgrade
EBITDA
513,250473,418430,704356,480301,967
Upgrade
EBITDA Margin
19.55%19.86%18.98%16.97%15.04%
Upgrade
D&A For EBITDA
140,516133,726125,299111,50198,196
Upgrade
EBIT
372,734339,692305,405244,979203,771
Upgrade
EBIT Margin
14.20%14.25%13.46%11.66%10.15%
Upgrade
Effective Tax Rate
32.22%31.84%31.28%33.02%32.37%
Upgrade
Advertising Expenses
-17,019---
Upgrade
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.