Mitsui Fudosan Co., Ltd. (TYO:8801)
1,499.00
+6.50 (0.44%)
Aug 7, 2025, 3:30 PM JST
Mitsui Fudosan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
2,797,303 | 2,625,363 | 2,383,289 | 2,269,103 | 2,100,870 | 2,007,555 | Upgrade | |
Revenue Growth (YoY) | 14.07% | 10.16% | 5.03% | 8.01% | 4.65% | 5.35% | Upgrade |
Cost of Revenue | 2,105,138 | 1,990,236 | 1,790,164 | 1,742,425 | 1,650,428 | 1,609,639 | Upgrade |
Gross Profit | 692,165 | 635,127 | 593,125 | 526,678 | 450,442 | 397,916 | Upgrade |
Selling, General & Admin | 260,619 | 262,393 | 253,433 | 221,273 | 205,463 | 194,145 | Upgrade |
Operating Expenses | 260,619 | 262,393 | 253,433 | 221,273 | 205,463 | 194,145 | Upgrade |
Operating Income | 431,546 | 372,734 | 339,692 | 305,405 | 244,979 | 203,771 | Upgrade |
Interest Expense | -82,109 | -82,349 | -74,535 | -55,458 | -31,606 | -27,779 | Upgrade |
Interest & Investment Income | 11,443 | 11,770 | 9,631 | 8,483 | 7,409 | 6,877 | Upgrade |
Earnings From Equity Investments | -4,715 | -2,472 | 3,973 | 7,325 | 2,161 | -6,158 | Upgrade |
Currency Exchange Gain (Loss) | 2,145 | 2,145 | 2,662 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -14,195 | -11,566 | -13,533 | -396 | 1,999 | -7,845 | Upgrade |
EBT Excluding Unusual Items | 344,115 | 290,262 | 267,890 | 265,359 | 224,942 | 168,866 | Upgrade |
Gain (Loss) on Sale of Investments | 55,375 | 54,505 | 54,120 | 40,939 | 51,726 | 56,633 | Upgrade |
Gain (Loss) on Sale of Assets | 55,679 | 29,186 | 4,433 | -8,195 | -562 | 20,704 | Upgrade |
Asset Writedown | -10,894 | -10,894 | - | - | -9,478 | -39,648 | Upgrade |
Other Unusual Items | - | 1 | 7,621 | -2,172 | -4,224 | -14,734 | Upgrade |
Pretax Income | 444,275 | 363,060 | 334,064 | 295,931 | 262,404 | 191,821 | Upgrade |
Income Tax Expense | 138,525 | 116,994 | 106,377 | 92,557 | 86,649 | 62,093 | Upgrade |
Earnings From Continuing Operations | 305,750 | 246,066 | 227,687 | 203,374 | 175,755 | 129,728 | Upgrade |
Minority Interest in Earnings | 2,263 | 2,733 | -3,040 | -6,375 | 1,231 | -152 | Upgrade |
Net Income | 308,013 | 248,799 | 224,647 | 196,999 | 176,986 | 129,576 | Upgrade |
Net Income to Common | 308,013 | 248,799 | 224,647 | 196,999 | 176,986 | 129,576 | Upgrade |
Net Income Growth | 51.13% | 10.75% | 14.04% | 11.31% | 36.59% | -29.57% | Upgrade |
Shares Outstanding (Basic) | 2,780 | 2,787 | 2,802 | 2,843 | 2,879 | 2,892 | Upgrade |
Shares Outstanding (Diluted) | 2,781 | 2,788 | 2,803 | 2,844 | 2,881 | 2,894 | Upgrade |
Shares Change (YoY) | -0.81% | -0.53% | -1.44% | -1.28% | -0.47% | -1.30% | Upgrade |
EPS (Basic) | 110.80 | 89.26 | 80.19 | 69.30 | 61.47 | 44.80 | Upgrade |
EPS (Diluted) | 110.76 | 89.22 | 80.14 | 69.27 | 61.43 | 44.77 | Upgrade |
EPS Growth | 52.35% | 11.33% | 15.70% | 12.75% | 37.23% | -28.64% | Upgrade |
Free Cash Flow | - | 327,772 | 20,865 | -65,036 | 29,901 | -88,475 | Upgrade |
Free Cash Flow Per Share | - | 117.55 | 7.44 | -22.87 | 10.38 | -30.57 | Upgrade |
Dividend Per Share | 31.000 | 31.000 | 28.000 | 20.667 | 18.333 | 14.667 | Upgrade |
Dividend Growth | 10.71% | 10.71% | 35.48% | 12.73% | 25.00% | - | Upgrade |
Gross Margin | 24.74% | 24.19% | 24.89% | 23.21% | 21.44% | 19.82% | Upgrade |
Operating Margin | 15.43% | 14.20% | 14.25% | 13.46% | 11.66% | 10.15% | Upgrade |
Profit Margin | 11.01% | 9.48% | 9.43% | 8.68% | 8.42% | 6.45% | Upgrade |
Free Cash Flow Margin | - | 12.48% | 0.88% | -2.87% | 1.42% | -4.41% | Upgrade |
EBITDA | - | 513,250 | 473,418 | 430,704 | 356,480 | 301,967 | Upgrade |
EBITDA Margin | - | 19.55% | 19.86% | 18.98% | 16.97% | 15.04% | Upgrade |
D&A For EBITDA | 142,214 | 140,516 | 133,726 | 125,299 | 111,501 | 98,196 | Upgrade |
EBIT | 431,546 | 372,734 | 339,692 | 305,405 | 244,979 | 203,771 | Upgrade |
EBIT Margin | 15.43% | 14.20% | 14.25% | 13.46% | 11.66% | 10.15% | Upgrade |
Effective Tax Rate | 31.18% | 32.22% | 31.84% | 31.28% | 33.02% | 32.37% | Upgrade |
Advertising Expenses | - | 22,108 | 17,019 | - | - | - | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.