Sumitomo Realty & Development Co., Ltd. (TYO:8830)
Japan
· Delayed Price · Currency is JPY 5,066.00
+77.00 (1.54%)
Feb 21, 2025, 3:30 PM JST
TYO:8830 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,024,098 | 967,692 | 939,904 | 939,430 | 917,472 | 1,013,512 | Upgrade
|
| Revenue Growth (YoY) | 5.85% | 2.96% | 0.05% | 2.39% | -9.48% | 0.03% | Upgrade
|
| Cost of Revenue | 677,103 | 635,342 | 625,452 | 636,987 | 629,564 | 691,832 | Upgrade
|
| Gross Profit | 346,995 | 332,350 | 314,452 | 302,443 | 287,908 | 321,680 | Upgrade
|
| Selling, General & Admin | 80,518 | 77,682 | 73,178 | 68,533 | 68,663 | 87,342 | Upgrade
|
| Operating Expenses | 80,523 | 77,682 | 73,178 | 68,560 | 68,663 | 82,524 | Upgrade
|
| Operating Income | 266,472 | 254,668 | 241,274 | 233,883 | 219,245 | 239,156 | Upgrade
|
| Interest Expense | -19,253 | -17,961 | -17,576 | -18,033 | -18,317 | -19,186 | Upgrade
|
| Interest & Investment Income | 20,710 | 20,236 | 16,079 | 12,791 | 11,835 | 11,678 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 145 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3,451 | -3,831 | -3,127 | -3,526 | -2,959 | -6,303 | Upgrade
|
| EBT Excluding Unusual Items | 264,478 | 253,112 | 236,650 | 225,115 | 209,949 | 225,345 | Upgrade
|
| Gain (Loss) on Sale of Investments | 20,181 | 8,730 | 4,492 | 1,265 | 12,314 | -6,421 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17 | 2,517 | 14 | 97 | 536 | -1,852 | Upgrade
|
| Asset Writedown | -27,924 | -9,778 | -9,841 | -7,467 | -11,766 | -11,226 | Upgrade
|
| Other Unusual Items | -912 | -1,318 | -980 | -357 | -674 | -37 | Upgrade
|
| Pretax Income | 255,806 | 253,263 | 230,335 | 218,653 | 210,359 | 205,809 | Upgrade
|
| Income Tax Expense | 77,528 | 76,092 | 68,410 | 68,201 | 68,970 | 64,812 | Upgrade
|
| Earnings From Continuing Operations | 178,278 | 177,171 | 161,925 | 150,452 | 141,389 | 140,997 | Upgrade
|
| Net Income | 178,278 | 177,171 | 161,925 | 150,452 | 141,389 | 140,997 | Upgrade
|
| Net Income to Common | 178,278 | 177,171 | 161,925 | 150,452 | 141,389 | 140,997 | Upgrade
|
| Net Income Growth | 3.70% | 9.42% | 7.63% | 6.41% | 0.28% | 7.78% | Upgrade
|
| Shares Outstanding (Basic) | 474 | 474 | 474 | 474 | 474 | 474 | Upgrade
|
| Shares Outstanding (Diluted) | 474 | 474 | 474 | 474 | 474 | 474 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | -0.00% | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 376.23 | 373.83 | 341.66 | 317.45 | 298.33 | 297.50 | Upgrade
|
| EPS (Diluted) | 376.23 | 373.83 | 341.66 | 317.45 | 298.33 | 297.50 | Upgrade
|
| EPS Growth | 3.72% | 9.42% | 7.63% | 6.41% | 0.28% | 7.78% | Upgrade
|
| Free Cash Flow | - | 43,636 | -284,233 | 13,414 | -129,484 | -39,889 | Upgrade
|
| Free Cash Flow Per Share | - | 92.07 | -599.73 | 28.30 | -273.21 | -84.16 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 52.000 | 45.000 | 40.000 | 35.000 | Upgrade
|
| Dividend Growth | 114.29% | 15.38% | 15.56% | 12.50% | 14.29% | 16.67% | Upgrade
|
| Gross Margin | 33.88% | 34.34% | 33.46% | 32.19% | 31.38% | 31.74% | Upgrade
|
| Operating Margin | 26.02% | 26.32% | 25.67% | 24.90% | 23.90% | 23.60% | Upgrade
|
| Profit Margin | 17.41% | 18.31% | 17.23% | 16.02% | 15.41% | 13.91% | Upgrade
|
| Free Cash Flow Margin | - | 4.51% | -30.24% | 1.43% | -14.11% | -3.94% | Upgrade
|
| EBITDA | 345,952 | 327,786 | 305,909 | 294,528 | 277,057 | 288,130 | Upgrade
|
| EBITDA Margin | 33.78% | 33.87% | 32.55% | 31.35% | 30.20% | 28.43% | Upgrade
|
| D&A For EBITDA | 79,480 | 73,118 | 64,635 | 60,645 | 57,812 | 48,974 | Upgrade
|
| EBIT | 266,472 | 254,668 | 241,274 | 233,883 | 219,245 | 239,156 | Upgrade
|
| EBIT Margin | 26.02% | 26.32% | 25.67% | 24.90% | 23.90% | 23.60% | Upgrade
|
| Effective Tax Rate | 30.31% | 30.04% | 29.70% | 31.19% | 32.79% | 31.49% | Upgrade
|
| Advertising Expenses | - | 9,357 | 9,181 | 9,163 | 9,236 | 18,514 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.