Cosmos Initia Co., Ltd. (TYO:8844)
Japan flag Japan · Delayed Price · Currency is JPY
1,342.00
-6.00 (-0.45%)
Jul 30, 2026, 3:30 PM JST

Cosmos Initia Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
149,296149,296129,528124,588123,374107,349
Revenue Growth
15.26%15.26%3.96%0.98%14.93%0.09%
Gross Profit
31,93431,93427,30623,66720,12517,425
Operating Income
12,53812,5389,4537,4474,9263,352
Net Income
8,2368,2365,3234,2783,5241,703
Earnings Per Share
242.99242.99157.08126.30104.7650.26
EPS Growth
54.70%54.70%24.37%20.57%108.43%-15.16%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Residential Business
48,28848,28848,49843,48941,05241,844
Construction Business
9,3339,3339,81110,03115,3439,459
Solutions Business (Excl. Accommodation Business)
63,61663,61647,91248,95455,98050,477
Accommodation Business
29,06829,06823,68622,36711,5366,356
Unallocated Adjustment
-1,010-1,010-380-254-538-787
Total
149,295149,295129,527124,587123,373107,349

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
25,14825,14827,92834,39833,54433,049
Total Debt
95,56895,568100,33898,13287,99881,533
Net Cash (Debt)
-70,420-70,420-72,410-63,734-54,454-48,484
Net Cash Growth
------
Net Cash Per Share
-2077.64-2077.64-2136.76-1881.68-1618.74-1430.86

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
3,8503,850-3,544-9,314-2,748-10,547
Capital Expenditures
-724-724-282-65-367-463
Free Cash Flow
3,1263,126-3,826-9,379-3,115-11,010
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
21.39%21.39%21.08%19.00%16.31%16.23%
Operating Margin
8.40%8.40%7.30%5.98%3.99%3.12%
Pretax Margin
7.74%7.74%6.16%5.36%2.43%2.35%
Profit Margin
5.52%5.52%4.11%3.43%2.86%1.59%
FCF Margin
2.09%2.09%-2.95%-7.53%-2.53%-10.26%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
53.00048.00028.00020.00014.0007.000
Dividend Per Share Growth
65.63%71.43%40.00%42.86%100.00%0%
Dividend Yield
3.93%4.27%2.62%2.26%3.12%1.85%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
5.524.637.077.524.698.52
P/FCF Ratio
14.5512.19----
PS Ratio
0.300.260.290.260.130.14