Cosmos Initia Co., Ltd. (TYO:8844)
Japan flag Japan · Delayed Price · Currency is JPY
1,225.00
-16.00 (-1.29%)
Sep 9, 2026, 3:30 PM JST

Cosmos Initia Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
150,104149,296129,528124,588123,374107,349
Revenue Growth
16.37%15.26%3.96%0.98%14.93%0.09%
Gross Profit
29,77831,93427,30623,66720,12517,425
Operating Income
9,85512,5389,4537,4474,9263,352
Net Income
6,0528,2365,3234,2783,5241,703
Earnings Per Share
178.58242.99157.08126.30104.7650.26
EPS Growth
-4.15%54.70%24.37%20.57%108.43%-15.16%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Residential Business
53,94248,28848,49843,48941,05241,844
Accommodation Business
21,31729,06823,68622,36711,5366,356
Construction Business
14,4749,3339,81110,03115,3439,459
Solutions Business (Excl. Accommodation Business)
59,90663,61647,91248,95455,98050,477
Unallocated Adjustment
-1,540-1,010-380-254-538-787
Total
150,101149,295129,527124,587123,373107,349

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
33,62925,14827,92834,39833,54433,049
Total Debt
128,53095,568100,33898,13287,99881,533
Net Cash (Debt)
-94,901-70,420-72,410-63,734-54,454-48,484
Net Cash Growth
------
Net Cash Per Share
-2800.23-2077.64-2136.76-1881.68-1618.74-1430.86

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-3,850-3,544-9,314-2,748-10,547
Capital Expenditures
--724-282-65-367-463
Free Cash Flow
-3,126-3,826-9,379-3,115-11,010
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
19.84%21.39%21.08%19.00%16.31%16.23%
Operating Margin
6.57%8.40%7.30%5.98%3.99%3.12%
Pretax Margin
5.68%7.74%6.16%5.36%2.43%2.35%
Profit Margin
4.03%5.52%4.11%3.43%2.86%1.59%
FCF Margin
-2.09%-2.95%-7.53%-2.53%-10.26%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
53.00048.00028.00020.00014.0007.000
Dividend Per Share Growth
65.63%71.43%40.00%42.86%100.00%0%
Dividend Yield
4.24%4.27%2.62%2.26%3.12%1.85%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
6.864.637.077.524.698.52
P/FCF Ratio
13.2612.19----
PS Ratio
0.280.260.290.260.130.14