Airport Facilities Co., Ltd. (TYO:8864)
Japan · Delayed Price · Currency is JPY 948.00
+2.00 (0.21%)
Aug 1, 2025, 3:30 PM JST
Accolade Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 33,896 | 31,121 | 25,950 | 25,516 | 23,777 | 24,155 | Upgrade | |
Revenue Growth (YoY) | 28.91% | 19.93% | 1.70% | 7.31% | -1.57% | -2.82% | Upgrade |
Cost of Revenue | 26,102 | 24,351 | 20,672 | 20,903 | 18,405 | 18,441 | Upgrade |
Gross Profit | 7,794 | 6,770 | 5,278 | 4,613 | 5,372 | 5,714 | Upgrade |
Selling, General & Admin | 2,044 | 1,992 | 1,810 | 1,882 | 1,840 | 1,693 | Upgrade |
Other Operating Expenses | 198 | 196 | 173 | 125 | 162 | 162 | Upgrade |
Operating Expenses | 2,354 | 2,300 | 2,095 | 2,109 | 2,091 | 1,882 | Upgrade |
Operating Income | 5,440 | 4,470 | 3,183 | 2,504 | 3,281 | 3,832 | Upgrade |
Interest Expense | -305 | -314 | -284 | -287 | -309 | -358 | Upgrade |
Interest & Investment Income | 439 | 405 | 253 | 76 | 45 | 37 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -1 | - | 1 | -1 | Upgrade |
Other Non Operating Income (Expenses) | 205 | 171 | 159 | -21 | 74 | 158 | Upgrade |
EBT Excluding Unusual Items | 5,779 | 4,732 | 3,310 | 2,272 | 3,092 | 3,668 | Upgrade |
Gain (Loss) on Sale of Investments | 124 | 124 | - | -3 | 456 | - | Upgrade |
Gain (Loss) on Sale of Assets | -104 | -105 | -139 | 324 | -130 | -50 | Upgrade |
Asset Writedown | -1,255 | -1,257 | -8 | -756 | -1,729 | -3,166 | Upgrade |
Other Unusual Items | -1 | - | - | 340 | 5 | -1,094 | Upgrade |
Pretax Income | 4,543 | 3,494 | 3,163 | 2,177 | 1,694 | -642 | Upgrade |
Income Tax Expense | 1,206 | 868 | 1,029 | 585 | 803 | 140 | Upgrade |
Earnings From Continuing Operations | 3,337 | 2,626 | 2,134 | 1,592 | 891 | -782 | Upgrade |
Minority Interest in Earnings | -53 | -49 | -114 | -28 | -70 | -151 | Upgrade |
Net Income | 3,284 | 2,577 | 2,020 | 1,564 | 821 | -933 | Upgrade |
Net Income to Common | 3,284 | 2,577 | 2,020 | 1,564 | 821 | -933 | Upgrade |
Net Income Growth | 51.34% | 27.57% | 29.16% | 90.50% | - | - | Upgrade |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade |
Shares Change (YoY) | 0.17% | 0.18% | 0.17% | 0.05% | 0.41% | -0.20% | Upgrade |
EPS (Basic) | 65.30 | 51.26 | 40.27 | 31.27 | 16.44 | -18.70 | Upgrade |
EPS (Diluted) | 65.27 | 51.24 | 40.23 | 31.21 | 16.39 | -18.70 | Upgrade |
EPS Growth | 51.10% | 27.37% | 28.90% | 90.42% | - | - | Upgrade |
Free Cash Flow | - | 1,350 | -1,385 | -164 | 7,510 | 2,097 | Upgrade |
Free Cash Flow Per Share | - | 26.84 | -27.59 | -3.27 | 149.91 | 42.03 | Upgrade |
Dividend Per Share | 21.000 | 21.000 | 17.000 | 14.000 | 14.000 | 14.000 | Upgrade |
Dividend Growth | 23.53% | 23.53% | 21.43% | - | - | - | Upgrade |
Gross Margin | 22.99% | 21.75% | 20.34% | 18.08% | 22.59% | 23.66% | Upgrade |
Operating Margin | 16.05% | 14.36% | 12.27% | 9.81% | 13.80% | 15.86% | Upgrade |
Profit Margin | 9.69% | 8.28% | 7.78% | 6.13% | 3.45% | -3.86% | Upgrade |
Free Cash Flow Margin | - | 4.34% | -5.34% | -0.64% | 31.59% | 8.68% | Upgrade |
EBITDA | 10,165 | 9,214 | 8,002 | 7,326 | 7,416 | 8,095 | Upgrade |
EBITDA Margin | 29.99% | 29.61% | 30.84% | 28.71% | 31.19% | 33.51% | Upgrade |
D&A For EBITDA | 4,725 | 4,744 | 4,819 | 4,822 | 4,135 | 4,263 | Upgrade |
EBIT | 5,440 | 4,470 | 3,183 | 2,504 | 3,281 | 3,832 | Upgrade |
EBIT Margin | 16.05% | 14.36% | 12.27% | 9.81% | 13.80% | 15.86% | Upgrade |
Effective Tax Rate | 26.55% | 24.84% | 32.53% | 26.87% | 47.40% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.